Terug
Dagbereik
€ 41,56
€ 42,42
52-Weeksbereik
€ 34,72
€ 44,39
Volume
4.240.131
50D / 200D Gem.
€ 41,37
/
€ 38,94
Vorige Slotkoers
€ 41,76
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,0 | 13,0 |
| P/B | 2,5 | 1,4 |
| ROE % | 9,6 | 9,3 |
| Net Margin % | 11,2 | 10,5 |
| Rev Growth 5Y % | 2,9 | 6,0 |
| D/E | 2,1 | 1,4 |
Koersdoel Analisten
Hold
€ 41,75
-0.3%
Low: € 37,00
High: € 47,00
Forward K/W
21,9
Forward WPA
€ 1,91
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,64
€ 2,44 – € 2,97
|
12 B | 2 |
| FY2029 |
€ 2,46
€ 2,26 – € 2,76
|
12 B | 2 |
| FY2028 |
€ 2,26
€ 2,21 – € 2,36
|
11 B | 4 |
Belangrijkste Punten
Revenue grew 2,88% annually over 5 years — modest growth
Debt/Equity of 2,12 — high leverage
Negative free cash flow of -2,38B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,38%
Capital intensive — 52,05% of revenue goes to capex
ROIC of 4,55% — low return on invested capital
Groei
Revenue Growth (5Y)
2,88%
Revenue (1Y)8,26%
Earnings (1Y)3,24%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,64%
ROIC4,55%
Net Margin11,24%
Op. Margin22,55%
Veiligheid
Debt / Equity
2,12
Current Ratio0,91
Interest Coverage2,34
Waardering
P/E Ratio
25,99
P/B Ratio2,45
EV/EBITDA24,15
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,26% | Revenue Growth (3Y) | 3,73% |
| Earnings Growth (1Y) | 3,24% | Earnings Growth (3Y) | 7,11% |
| Revenue Growth (5Y) | 2,88% | Earnings Growth (5Y) | -8,27% |
| Profitability | |||
| Revenue (TTM) | 9,36B | Net Income (TTM) | 1,05B |
| ROE | 9,64% | ROA | 2,18% |
| Gross Margin | 28,71% | Operating Margin | 22,55% |
| Net Margin | 11,24% | Free Cash Flow (TTM) | -2,38B |
| ROIC | 4,55% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,12 | Current Ratio | 0,91 |
| Interest Coverage | 2,34 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 25,99 | P/B Ratio | 2,45 |
| P/S Ratio | 2,92 | PEG Ratio | 12,53 |
| EV/EBITDA | 24,15 | Dividend Yield | 0,02% |
| Market Cap | 27,34B | Enterprise Value | 50,96B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,36B | 8,64B | 8,70B | 9,32B | 8,35B |
| Net Income | 1,05B | 1,02B | 917,00M | 1,06B | 1,49B |
| EPS (Diluted) | 1,60 | 1,58 | 1,37 | 1,59 | 2,28 |
| Gross Profit | 2,69B | 3,98B | 3,69B | 3,40B | 3,21B |
| Operating Income | 2,11B | 1,99B | 1,76B | 1,57B | 1,36B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 48,25B | 43,77B | 39,72B | 38,55B | 37,68B |
| Total Liabilities | 37,09B | 33,10B | 30,05B | 28,50B | 28,26B |
| Shareholders' Equity | 11,15B | 10,67B | 9,67B | 10,05B | 9,42B |
| Total Debt | 23,66B | 20,96B | 18,62B | 16,86B | 16,10B |
| Cash & Equivalents | 49,00M | 24,00M | 90,00M | 74,00M | 230,00M |
| Current Assets | 5,70B | 4,38B | 3,03B | 4,70B | 7,36B |
| Current Liabilities | 6,26B | 4,05B | 3,86B | 5,11B | 4,29B |