Terug
Dagbereik
€ 104,50
€ 112,39
52-Weeksbereik
€ 58,19
€ 113,57
Volume
1.419.855
50D / 200D Gem.
€ 93,68
/
€ 82,74
Vorige Slotkoers
€ 103,15
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -36,5 | 12,9 |
| P/B | 1,5 | 1,6 |
| ROE % | -5,8 | 9,9 |
| Net Margin % | -3,7 | 7,9 |
| Rev Growth 5Y % | 34,8 | 9,4 |
| D/E | 0,1 | 0,5 |
Koersdoel Analisten
Hold
€ 115,25
+5.1%
Low: € 105,50
High: € 125,00
Forward K/W
28,3
Forward WPA
€ 3,64
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 8,84
€ 6,47 – € 12,02
|
4,8 B | 4 |
| FY2027 |
€ 7,36
€ 7,30 – € 7,40
|
4,7 B | 3 |
| FY2026 |
€ 3,64
€ 3,61 – € 3,66
|
4,4 B | 1 |
Belangrijkste Punten
Revenue grew 34,81% annually over 5 years — strong growth
Earnings declined -153,50% over the past year
Debt/Equity of 0,10 — conservative balance sheet
Generating 21,17M in free cash flow
PEG of 0,23 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 59,02%
Groei
Revenue Growth (5Y)
34,81%
Revenue (1Y)93,83%
Earnings (1Y)-153,50%
FCF Growth (3Y)-82,49%
Kwaliteit
Return on Equity
-5,84%
ROIC-4,02%
Net Margin-3,68%
Op. Margin-5,19%
Veiligheid
Debt / Equity
0,10
Current Ratio1,60
Interest Coverage-5,38
Waardering
P/E Ratio
-36,49
P/B Ratio1,52
EV/EBITDAN/A
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 93,83% | Revenue Growth (3Y) | 28,90% |
| Earnings Growth (1Y) | -153,50% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 34,81% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,16B | Net Income (TTM) | -153,22M |
| ROE | -5,84% | ROA | -2,50% |
| Gross Margin | -0,03% | Operating Margin | -5,19% |
| Net Margin | -3,68% | Free Cash Flow (TTM) | 21,17M |
| ROIC | -4,02% | FCF Growth (3Y) | -82,49% |
| Safety | |||
| Debt / Equity | 0,10 | Current Ratio | 1,60 |
| Interest Coverage | -5,38 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | -36,49 | P/B Ratio | 1,52 |
| P/S Ratio | 1,34 | PEG Ratio | 0,23 |
| EV/EBITDA | N/A | Dividend Yield | 0,01% |
| Market Cap | 5,59B | Enterprise Value | 5,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,16B | 2,15B | 2,51B | 2,28B | 1,26B |
| Net Income | -153,22M | 286,41M | 655,89M | 466,98M | 34,11M |
| EPS (Diluted) | -2,98 | 9,65 | 19,79 | 13,07 | 0,96 |
| Gross Profit | -1,11M | 1,65B | 1,97B | 1,87B | 932,63M |
| Operating Income | -215,97M | 265,23M | 747,68M | 804,78M | 100,18M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,13B | 2,88B | 2,68B | 2,70B | 2,57B |
| Total Liabilities | 2,45B | 1,31B | 1,33B | 1,54B | 1,90B |
| Shareholders' Equity | 3,68B | 1,57B | 1,34B | 1,17B | 672,81M |
| Total Debt | 354,16M | 213,74M | 212,33M | 404,18M | 673,94M |
| Cash & Equivalents | 432,17M | 408,24M | 199,37M | 273,07M | 149,91M |
| Current Assets | 1,34B | 785,96M | 601,01M | 598,48M | 386,34M |
| Current Liabilities | 838,29M | 518,68M | 443,72M | 448,80M | 445,23M |