Terug
Dagbereik
€ 54,66
€ 55,89
52-Weeksbereik
€ 47,47
€ 78,20
Volume
671.521
50D / 200D Gem.
€ 58,03
/
€ 56,23
Vorige Slotkoers
€ 55,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,9 | 11,1 |
| P/B | 1,8 | 1,4 |
| ROE % | 10,2 | 10,7 |
| Net Margin % | 5,2 | 5,1 |
| Rev Growth 5Y % | 2,1 | 8,3 |
| D/E | 0,5 | 0,8 |
Koersdoel Analisten
Hold
€ 62,50
+12.6%
Low: € 44,00
High: € 75,00
Forward K/W
16,2
Forward WPA
€ 3,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 4,03
€ 3,92 – € 4,09
|
3,8 B | 1 |
| FY2028 |
€ 3,96
€ 3,50 – € 4,71
|
3,6 B | 3 |
| FY2027 |
€ 3,82
€ 3,57 – € 4,12
|
3,6 B | 6 |
Belangrijkste Punten
Revenue grew 2,10% annually over 5 years — modest growth
Earnings declined -20,62% over the past year
ROE of 10,16% — decent returns on equity
Generating 216,74M in free cash flow
Cash machine — converts 122,30% of earnings into free cash flow
Capital efficient — spends only 1,95% of revenue on capex
Groei
Revenue Growth (5Y)
2,10%
Revenue (1Y)0,85%
Earnings (1Y)-20,62%
FCF Growth (3Y)-38,96%
Kwaliteit
Return on Equity
10,16%
ROIC6,23%
Net Margin5,22%
Op. Margin6,31%
Veiligheid
Debt / Equity
0,51
Current Ratio2,59
Interest Coverage0,00
Waardering
P/E Ratio
16,89
P/B Ratio1,75
EV/EBITDA15,95
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,85% | Revenue Growth (3Y) | -1,30% |
| Earnings Growth (1Y) | -20,62% | Earnings Growth (3Y) | -16,04% |
| Revenue Growth (5Y) | 2,10% | Earnings Growth (5Y) | -15,89% |
| Profitability | |||
| Revenue (TTM) | 3,40B | Net Income (TTM) | 177,22M |
| ROE | 10,16% | ROA | 6,05% |
| Gross Margin | 50,53% | Operating Margin | 6,31% |
| Net Margin | 5,22% | Free Cash Flow (TTM) | 216,74M |
| ROIC | 6,23% | FCF Growth (3Y) | -38,96% |
| Safety | |||
| Debt / Equity | 0,51 | Current Ratio | 2,59 |
| Interest Coverage | 0,00 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 16,89 | P/B Ratio | 1,75 |
| P/S Ratio | 0,88 | PEG Ratio | -1,10 |
| EV/EBITDA | 15,95 | Dividend Yield | 0,02% |
| Market Cap | 2,99B | Enterprise Value | 3,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,40B | 3,37B | 3,49B | 3,46B | 3,13B |
| Net Income | 177,22M | 223,27M | 251,40M | 311,44M | 354,11M |
| EPS (Diluted) | 3,24 | 3,82 | 4,09 | 4,95 | 5,33 |
| Gross Profit | 1,72B | 1,69B | 1,73B | 1,71B | 1,61B |
| Operating Income | 214,22M | 270,74M | 310,28M | 393,10M | 450,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,93B | 2,98B | 2,94B | 3,05B | 3,17B |
| Total Liabilities | 1,22B | 1,20B | 1,00B | 1,12B | 1,18B |
| Shareholders' Equity | 1,71B | 1,78B | 1,94B | 1,94B | 1,99B |
| Total Debt | 866,88M | 449,19M | 407,86M | 379,31M | 385,10M |
| Cash & Equivalents | 442,03M | 531,87M | 350,32M | 430,24M | 763,40M |
| Current Assets | 1,97B | 2,01B | 2,01B | 2,14B | 2,11B |
| Current Liabilities | 760,81M | 766,55M | 596,63M | 738,72M | 680,39M |