Terug
51
Dagbereik
€ 124,41
€ 127,03
52-Weeksbereik
€ 115,24
€ 140,59
Volume
103.224
50D / 200D Gem.
€ 129,78
/
€ 127,70
Vorige Slotkoers
€ 126,61
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,2 | 13,0 |
| P/B | 1,9 | 1,4 |
| ROE % | 9,4 | 9,3 |
| Net Margin % | 15,1 | 10,8 |
| Rev Growth 5Y % | 13,0 | 6,0 |
| D/E | 1,0 | 1,4 |
Koersdoel Analisten
Hold
€ 140,00
+12.4%
Forward K/W
19,5
Forward WPA
€ 6,51
WPA Groei (sch.)
+0,0%
Omzet Sch.
1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 9,06
€ 8,63 – € 9,33
|
1,3 B | 1 |
| FY2029 |
€ 8,44
€ 8,04 – € 8,69
|
1,2 B | 1 |
| FY2028 |
€ 7,91
€ 7,53 – € 8,14
|
1,1 B | 1 |
Belangrijkste Punten
Revenue grew 13,02% annually over 5 years — strong growth
Earnings grew 18,30% over the past year
Net margin of 15,09% shows strong profitability
Negative free cash flow of -214,90M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,12%
Capital intensive — 48,24% of revenue goes to capex
Groei
Revenue Growth (5Y)
13,02%
Revenue (1Y)18,14%
Earnings (1Y)18,30%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,39%
ROIC5,97%
Net Margin15,09%
Op. Margin27,70%
Veiligheid
Debt / Equity
1,02
Current Ratio0,45
Interest Coverage3,54
Waardering
P/E Ratio
21,24
P/B Ratio1,86
EV/EBITDA17,92
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18,14% | Revenue Growth (3Y) | 17,76% |
| Earnings Growth (1Y) | 18,30% | Earnings Growth (3Y) | 26,84% |
| Revenue Growth (5Y) | 13,02% | Earnings Growth (5Y) | 13,86% |
| Profitability | |||
| Revenue (TTM) | 930,00M | Net Income (TTM) | 140,30M |
| ROE | 9,39% | ROA | 3,47% |
| Gross Margin | 31,62% | Operating Margin | 27,70% |
| Net Margin | 15,09% | Free Cash Flow (TTM) | -214,90M |
| ROIC | 5,97% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,02 | Current Ratio | 0,45 |
| Interest Coverage | 3,54 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 21,24 | P/B Ratio | 1,86 |
| P/S Ratio | 3,20 | PEG Ratio | 1,53 |
| EV/EBITDA | 17,92 | Dividend Yield | 0,02% |
| Market Cap | 2,98B | Enterprise Value | 4,62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 930,00M | 787,20M | 670,60M | 680,70M | 569,97M |
| Net Income | 140,30M | 118,60M | 87,20M | 89,80M | 83,47M |
| EPS (Diluted) | 5,97 | 5,26 | 4,73 | 5,04 | 4,73 |
| Gross Profit | 294,10M | 334,80M | 255,30M | 237,50M | 217,93M |
| Operating Income | 257,60M | 228,20M | 150,80M | 142,90M | 131,11M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,04B | 3,58B | 3,30B | 2,22B | 2,11B |
| Total Liabilities | 2,44B | 2,19B | 2,06B | 1,38B | 1,34B |
| Shareholders' Equity | 1,60B | 1,39B | 1,25B | 832,80M | 774,13M |
| Total Debt | 1,64B | 1,49B | 1,40B | 814,42M | 798,07M |
| Cash & Equivalents | 1,80M | 7,90M | 4,90M | 6,20M | 4,98M |
| Current Assets | 237,00M | 204,30M | 185,70M | 193,98M | 170,34M |
| Current Liabilities | 529,90M | 419,40M | 386,38M | 369,02M | 376,39M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Capital Heavy Grower
#48 of 76
Recente Activiteit
Ingestapt
Capital Heavy Grower
Mar 24, 2026