Terug
Dagbereik
€ 33,02
€ 33,90
52-Weeksbereik
€ 32,20
€ 63,85
Volume
7.953.494
50D / 200D Gem.
€ 38,16
/
€ 43,07
Vorige Slotkoers
€ 32,86
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 14,4 |
| P/B | 3,5 | 1,9 |
| ROE % | 18,6 | 11,3 |
| Net Margin % | 33,4 | 6,5 |
| Rev Growth 5Y % | 14,6 | 8,4 |
| D/E | 0,0 | 0,6 |
Koersdoel Analisten
Hold
€ 40,50
+21.3%
Low: € 33,00
High: € 48,00
Forward K/W
21,2
Forward WPA
€ 1,58
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,83
€ 1,78 – € 1,90
|
5,1 B | 3 |
| FY2027 |
€ 1,68
€ 1,57 – € 1,82
|
4,8 B | 9 |
| FY2026 |
€ 1,58
€ 1,55 – € 1,66
|
4,6 B | 9 |
Belangrijkste Punten
Revenue grew 14,62% annually over 5 years — strong growth
ROE of 18,58% — decent returns on equity
Net margin of 33,41% shows strong profitability
Debt/Equity of 0,01 — conservative balance sheet
Generating 1,23B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,94%
Groei
Revenue Growth (5Y)
14,62%
Revenue (1Y)9,68%
Earnings (1Y)13,90%
FCF Growth (3Y)20,50%
Kwaliteit
Return on Equity
18,58%
ROIC13,70%
Net Margin33,41%
Op. Margin36,51%
Veiligheid
Debt / Equity
0,01
Current Ratio8,25
Interest Coverage0,00
Waardering
P/E Ratio
20,82
P/B Ratio3,52
EV/EBITDA17,47
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,68% | Revenue Growth (3Y) | 9,59% |
| Earnings Growth (1Y) | 13,90% | Earnings Growth (3Y) | 11,99% |
| Revenue Growth (5Y) | 14,62% | Earnings Growth (5Y) | 13,47% |
| Profitability | |||
| Revenue (TTM) | 4,65B | Net Income (TTM) | 1,55B |
| ROE | 18,58% | ROA | 15,38% |
| Gross Margin | 45,18% | Operating Margin | 36,51% |
| Net Margin | 33,41% | Free Cash Flow (TTM) | 1,23B |
| ROIC | 13,70% | FCF Growth (3Y) | 20,50% |
| Safety | |||
| Debt / Equity | 0,01 | Current Ratio | 8,25 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 20,82 | P/B Ratio | 3,52 |
| P/S Ratio | 6,96 | PEG Ratio | 2,11 |
| EV/EBITDA | 17,47 | Dividend Yield | 0,00% |
| Market Cap | 32,32B | Enterprise Value | 29,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,65B | 4,24B | 3,87B | 3,50B | 2,69B |
| Net Income | 1,55B | 1,36B | 1,24B | 1,09B | 936,50M |
| EPS (Diluted) | 1,59 | 1,40 | 1,28 | 1,13 | 0,97 |
| Gross Profit | 2,10B | 1,91B | 1,74B | 1,61B | 1,34B |
| Operating Income | 1,70B | 1,57B | 1,49B | 1,37B | 1,14B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,09B | 8,43B | 6,74B | 5,31B | 4,56B |
| Total Liabilities | 883,41M | 879,21M | 750,44M | 683,27M | 1,03B |
| Shareholders' Equity | 9,19B | 7,52B | 5,99B | 4,63B | 3,53B |
| Total Debt | 103,74M | 118,73M | 120,45M | 119,47M | 518,07M |
| Cash & Equivalents | 2,78B | 1,51B | 957,40M | 1,38B | 1,05B |
| Current Assets | 5,64B | 4,42B | 3,26B | 2,20B | 1,70B |
| Current Liabilities | 683,28M | 628,57M | 492,77M | 440,89M | 421,03M |