Terug
Dagbereik
€ 96,97
€ 98,75
52-Weeksbereik
€ 96,71
€ 124,32
Volume
654.763
50D / 200D Gem.
€ 106,91
/
€ 107,79
Vorige Slotkoers
€ 98,15
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 27,1 | 11,1 |
| P/B | 2,4 | 0,8 |
| ROE % | 8,5 | 6,1 |
| Net Margin % | 24,4 | 19,9 |
| Rev Growth 5Y % | 8,3 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 112,55
+15.0%
Low: € 108,00
High: € 120,00
Forward K/W
72,6
Forward WPA
€ 1,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
1,9 B | 2 |
| FY2029 |
€ 2,12
€ 2,03 – € 2,23
|
1,8 B | 2 |
| FY2028 |
€ 1,66
€ 0,72 – € 2,55
|
1,6 B | 4 |
Belangrijkste Punten
Revenue grew 8,31% annually over 5 years — modest growth
Earnings grew 135,44% over the past year
Net margin of 24,43% shows strong profitability
Generating 386,22M in free cash flow
PEG of 0,23 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,39%
Groei
Revenue Growth (5Y)
8,31%
Revenue (1Y)1,92%
Earnings (1Y)135,44%
FCF Growth (3Y)0,29%
Kwaliteit
Return on Equity
8,51%
ROIC2,62%
Net Margin24,43%
Op. Margin18,36%
Veiligheid
Debt / Equity
0,89
Current Ratio0,10
Interest Coverage2,09
Waardering
P/E Ratio
27,10
P/B Ratio2,39
EV/EBITDA49,47
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,92% | Revenue Growth (3Y) | 1,02% |
| Earnings Growth (1Y) | 135,44% | Earnings Growth (3Y) | -2,36% |
| Revenue Growth (5Y) | 8,31% | Earnings Growth (5Y) | 6,05% |
| Profitability | |||
| Revenue (TTM) | 1,57B | Net Income (TTM) | 384,46M |
| ROE | 8,51% | ROA | 4,25% |
| Gross Margin | 61,41% | Operating Margin | 18,36% |
| Net Margin | 24,43% | Free Cash Flow (TTM) | 386,22M |
| ROIC | 2,62% | FCF Growth (3Y) | 0,29% |
| Safety | |||
| Debt / Equity | 0,89 | Current Ratio | 0,10 |
| Interest Coverage | 2,09 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 27,10 | P/B Ratio | 2,39 |
| P/S Ratio | 6,62 | PEG Ratio | 0,23 |
| EV/EBITDA | 49,47 | Dividend Yield | 0,04% |
| Market Cap | 10,42B | Enterprise Value | 14,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,57B | 1,54B | 1,54B | 1,42B | 1,14B |
| Net Income | 384,46M | 163,29M | 403,31M | 653,61M | 303,91M |
| EPS (Diluted) | 3,54 | 1,50 | 3,70 | 6,03 | 2,96 |
| Gross Profit | 966,31M | 944,51M | 957,68M | 893,56M | 695,71M |
| Operating Income | 288,91M | 297,26M | 323,82M | 261,31M | 226,18M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,04B | 8,85B | 9,38B | 9,33B | 7,98B |
| Total Liabilities | 4,60B | 4,10B | 4,33B | 4,27B | 3,71B |
| Shareholders' Equity | 4,36B | 4,68B | 4,98B | 4,99B | 4,20B |
| Total Debt | 3,90B | 3,49B | 3,72B | 3,68B | 3,17B |
| Cash & Equivalents | 25,20M | 21,05M | 259,69M | 10,69M | 613,39M |
| Current Assets | 46,13M | 41,20M | 279,95M | 30,80M | 637,64M |
| Current Liabilities | 455,44M | 407,26M | 429,54M | 452,55M | 347,11M |