Skip to main content
رجوع
CRAI logo

CRA International, Inc.

جودة البيانات: 100%
CRAI
NASDAQ Industrials Consulting Services
KWD 156.58
▼ KWD 1.36 (-0.86%)
القيمة السوقية: 1.03B
نطاق اليوم
KWD 153.68 KWD 162.07
نطاق 52 أسبوعًا
KWD 149.96 KWD 227.29
حجم التداول
331,117
متوسط 50 يوم / 200 يوم
KWD 181.10 / KWD 187.92
الإغلاق السابق
KWD 157.94

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (895 نظير)

المقياس السهم وسيط القطاع
P/E 18.8 14.4
P/B 4.8 1.9
ROE % 25.7 11.4
Net Margin % 7.3 6.5
Rev Growth 5Y % 7.4 8.3
D/E 0.6 0.6

السعر المستهدف للمحللين

Hold
KWD 194.00 +23.9%
مكرر الربحية المستقبلي
19.00
ربحية السهم المستقبلية
KWD 8.24
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
745.15M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 9.50
KWD 9.04 – KWD 10.31
835.33M 3
FY2027 KWD 8.53
KWD 7.91 – KWD 9.22
794.46M 3
FY2026 KWD 8.24
KWD 8.17 – KWD 8.34
745.15M 3

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-26 KWD 2.07 KWD 2.06 -0.5%
2025-10-30 KWD 1.80 KWD 2.06 +14.4%
2025-07-31 KWD 1.83 KWD 1.88 +2.7%
2025-05-01 KWD 1.93 KWD 2.22 +15.0%
2025-02-20 KWD 1.59 KWD 2.03 +27.7%
2024-10-31 KWD 1.58 KWD 1.77 +12.0%
2024-08-01 KWD 1.49 KWD 1.83 +22.8%
2024-05-02 KWD 1.40 KWD 1.96 +40.0%

Dividend History

7 yr streak

Yield

0.01%

Payout Ratio

0.25%

Growth (3Y)

16.51%

Growth (5Y)

16.51%

Ex-Date Payment Date Amount Yield
Mar 10, 2026 Mar 20, 2026 KWD 0.57 1.23%
Nov 25, 2025 Dec 12, 2025 KWD 0.57 1.15%
Aug 26, 2025 Sep 12, 2025 KWD 0.49 1.00%
May 27, 2025 Jun 13, 2025 KWD 0.49 0.99%
Mar 04, 2025 Mar 14, 2025 KWD 0.49 0.94%
Nov 26, 2024 Dec 13, 2024 KWD 0.49 0.88%
Aug 27, 2024 Sep 13, 2024 KWD 0.42 1.03%
May 24, 2024 Jun 14, 2024 KWD 0.42 0.94%
Mar 11, 2024 Mar 22, 2024 KWD 0.42 1.11%
Nov 27, 2023 Dec 08, 2023 KWD 0.42 1.58%
Aug 28, 2023 Sep 08, 2023 KWD 0.36 1.33%
May 26, 2023 Jun 09, 2023 KWD 0.36 1.47%
Mar 13, 2023 Mar 24, 2023 KWD 0.36 1.25%
Nov 28, 2022 Dec 09, 2022 KWD 0.36 1.06%
Aug 29, 2022 Sep 09, 2022 KWD 0.31 1.35%
May 27, 2022 Jun 10, 2022 KWD 0.31 1.40%
Mar 14, 2022 Mar 25, 2022 KWD 0.31 1.34%
Nov 29, 2021 Dec 10, 2021 KWD 0.31 1.14%
Aug 30, 2021 Sep 10, 2021 KWD 0.26 1.12%
May 24, 2021 Jun 11, 2021 KWD 0.26 1.21%

النقاط الرئيسية

Revenue grew 7.35% annually over 5 years — modest growth
Earnings grew 17.42% over the past year
ROE of 25.74% indicates high profitability
Generating 18.56M in free cash flow
Capital efficient — spends only 0.51% of revenue on capex
ROIC of 18.29% — excellent capital efficiency

النمو

Revenue Growth (5Y)
7.35%
Revenue (1Y)9.33%
Earnings (1Y)17.42%
FCF Growth (3Y)-43.29%

الجودة

Return on Equity
25.74%
ROIC18.29%
Net Margin7.29%
Op. Margin11.06%

الأمان

Debt / Equity
0.60
Current Ratio0.92
Interest Coverage15.51

التقييم

P/E Ratio
18.77
Forward P/E19.00
P/B Ratio4.81
EV/EBITDA13.68
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 9.33% Revenue Growth (3Y) 9.75%
Earnings Growth (1Y) 17.42% Earnings Growth (3Y) 19.32%
Revenue Growth (5Y) 7.35% Earnings Growth (5Y) 7.07%
Profitability
Revenue (TTM) 751.58M Net Income (TTM) 54.78M
ROE 25.74% ROA 8.71%
Gross Margin 29.03% Operating Margin 11.06%
Net Margin 7.29% Free Cash Flow (TTM) 18.56M
ROIC 18.29% FCF Growth (3Y) -43.29%
Safety
Debt / Equity 0.60 Current Ratio 0.92
Interest Coverage 15.51
Dividends
Dividend Yield 0.01% Payout Ratio 0.25%
Dividend Growth (3Y) 16.51% Dividend Growth (5Y) 16.51%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 18.77 Forward P/E 19.00
P/B Ratio 4.81 P/S Ratio 1.37
PEG Ratio 1.18 Forward PEG N/A
EV/EBITDA 13.68 Fwd EV/EBITDA 11.05
Forward P/S 1.38 Fwd Earnings Yield 5.26%
FCF Yield 1.80%
Market Cap 1.03B Enterprise Value 1.14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 751.58M 687.41M 623.98M 590.90M 565.93M
Net Income 54.78M 46.65M 38.48M 43.62M 41.68M
EPS (Diluted) 8.14 6.74 5.39 5.91 5.45
Gross Profit 218.16M 207.48M 171.73M 180.82M 165.88M
Operating Income 83.12M 70.75M 56.61M 58.74M 55.74M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 628.87M 571.44M 553.21M 550.92M 555.36M
Total Liabilities 415.28M 359.37M 341.11M 339.76M 349.53M
Shareholders' Equity 213.60M 212.07M 212.10M 211.15M 205.83M
Total Debt 127.23M 103.24M 114.34M 121.98M 138.80M
Cash & Equivalents 18.21M 26.71M 45.59M 31.45M 66.13M
Current Assets 303.13M 269.36M 265.48M 248.86M 249.35M
Current Liabilities 330.03M 251.31M 236.09M 217.13M 213.09M