Terug
Dagbereik
€ 98,31
€ 127,08
52-Weeksbereik
€ 49,90
€ 298,99
Volume
56.381.212
50D / 200D Gem.
€ 82,57
/
€ 120,47
Vorige Slotkoers
€ 126,64
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (854 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -386,4 | 10,3 |
| P/B | 8,1 | 1,1 |
| ROE % | -3,6 | 11,6 |
| Net Margin % | -2,5 | 16,8 |
| Rev Growth 5Y % | 138,5 | 11,6 |
| D/E | 0,0 | 0,5 |
Koersdoel Analisten
Hold
€ 115,50
+14.2%
Low: € 60,00
High: € 190,00
Forward K/W
138,8
Forward WPA
€ 0,91
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,48
€ 2,78 – € 5,02
|
7 B | 5 |
| FY2029 |
€ 5,14
€ 4,10 – € 7,42
|
7,4 B | 2 |
| FY2028 |
€ 2,84
€ 1,76 – € 3,89
|
5,4 B | 7 |
Belangrijkste Punten
Revenue grew 138,51% annually over 5 years — strong growth
Earnings declined -144,65% over the past year
Debt/Equity of 0,01 — conservative balance sheet
Generating 529,70M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 74,65%
Capital efficient — spends only 0,45% of revenue on capex
Groei
Revenue Growth (5Y)
138,51%
Revenue (1Y)63,86%
Earnings (1Y)-144,65%
FCF Growth (3Y)122,80%
Kwaliteit
Return on Equity
-3,56%
ROIC-2,03%
Net Margin-2,53%
Op. Margin-3,32%
Veiligheid
Debt / Equity
0,01
Current Ratio1,03
Interest Coverage0,00
Waardering
P/E Ratio
-386,41
P/B Ratio8,07
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 63,86% | Revenue Growth (3Y) | 37,61% |
| Earnings Growth (1Y) | -144,65% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 138,51% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,75B | Net Income (TTM) | -69,51M |
| ROE | -3,56% | ROA | -0,09% |
| Gross Margin | 5,88% | Operating Margin | -3,32% |
| Net Margin | -2,53% | Free Cash Flow (TTM) | 529,70M |
| ROIC | -2,03% | FCF Growth (3Y) | 122,80% |
| Safety | |||
| Debt / Equity | 0,01 | Current Ratio | 1,03 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -386,41 | P/B Ratio | 8,07 |
| P/S Ratio | 9,78 | PEG Ratio | 2,51 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 26,86B | Enterprise Value | -50,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,75B | 1,68B | 1,45B | 772,05M | 84,88M |
| Net Income | -69,51M | 155,67M | 267,56M | -768,85M | -508,21M |
| EPS (Diluted) | -0,29 | 2,13 | 3,96 | -16,48 | -11,46 |
| Gross Profit | 161,49M | 395,48M | 426,69M | 249,74M | -25,91M |
| Operating Income | -91,14M | 167,16M | 269,53M | -38,12M | -86,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 78,71B | 45,83B | 26,00B | 46,73B | 43,90B |
| Total Liabilities | 75,38B | 45,26B | 24,53B | 45,85B | 44,66B |
| Shareholders' Equity | 3,33B | 570,53M | 1,47B | 879,16M | -768,41M |
| Total Debt | 36,82M | 40,72M | 60,27M | 81,90M | 928,16M |
| Cash & Equivalents | 77,42B | 750,98M | 368,62M | 36,66B | 161,56M |
| Current Assets | 77,80B | 45,16B | 25,31B | 46,25B | 43,57B |
| Current Liabilities | 75,33B | 44,03B | 24,44B | 45,59B | 43,48B |