Terug
Dagbereik
€ 101,16
€ 104,42
52-Weeksbereik
€ 29,09
€ 213,80
Volume
5.222.580
50D / 200D Gem.
€ 123,68
/
€ 129,39
Vorige Slotkoers
€ 100,30
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 367,3 | 12,3 |
| P/B | 28,1 | 2,9 |
| ROE % | 8,5 | 8,9 |
| Net Margin % | 12,0 | 5,6 |
| Rev Growth 5Y % | 65,2 | 9,2 |
| D/E | 0,0 | 0,3 |
Koersdoel Analisten
Hold
€ 213,50
+105.5%
Low: € 165,00
High: € 260,00
Forward K/W
31,87
Forward WPA
€ 3,30
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,33B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,05
€ 6,94 – € 7,34
|
3,40B | 2 |
| FY2029 |
€ 7,43
€ 7,32 – € 7,73
|
3,41B | 2 |
| FY2028 |
€ 5,79
€ 4,85 – € 7,39
|
2,56B | 6 |
No quarterly estimates available
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 65,16% annually over 5 years — strong growth
Debt/Equity of 0,02 — conservative balance sheet
Generating 29,02M in free cash flow
P/E of 367,29 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 61,18%
Capital efficient — spends only 8,26% of revenue on capex
Groei
Revenue Growth (5Y)
65,16%
Revenue (1Y)126,34%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,54%
ROIC3,99%
Net Margin11,95%
Op. Margin8,50%
Veiligheid
Debt / Equity
0,02
Current Ratio6,62
Interest Coverage0,00
Waardering
P/E Ratio
367,29
Forward P/E31,87
P/B Ratio28,12
EV/EBITDA510,34
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 126,34% | Revenue Growth (3Y) | 53,99% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 65,16% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 436,78M | Net Income (TTM) | 52,18M |
| ROE | 8,54% | ROA | 6,45% |
| Gross Margin | 64,77% | Operating Margin | 8,50% |
| Net Margin | 11,95% | Free Cash Flow (TTM) | 29,02M |
| ROIC | 3,99% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,02 | Current Ratio | 6,62 |
| Interest Coverage | 0,00 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 367,29 | Forward P/E | 31,87 |
| P/B Ratio | 28,12 | P/S Ratio | 43,88 |
| PEG Ratio | -0,51 | Forward PEG | N/A |
| EV/EBITDA | 510,34 | Fwd EV/EBITDA | N/A |
| Forward P/S | 14,42 | Fwd Earnings Yield | 3,14% |
| FCF Yield | 0,15% | ||
| Market Cap | 19,17B | Enterprise Value | 18,95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 436,78M | 192,97M | 184,19M | 106,48M | 58,70M |
| Net Income | 52,18M | -28,37M | -16,55M | -22,18M | -27,51M |
| EPS (Diluted) | 0,29 | -0,18 | -0,11 | -0,15 | -0,20 |
| Gross Profit | 282,91M | 119,43M | 106,19M | 64,02M | 38,28M |
| Operating Income | 37,12M | -37,06M | -21,24M | -21,97M | -25,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 809,26M | 601,93M | 397,29M | 375,69M | 155,49M |
| Total Liabilities | 127,68M | 61,73M | 49,65M | 41,53M | 210,92M |
| Shareholders' Equity | 681,58M | 540,20M | 347,64M | 334,16M | -55,43M |
| Total Debt | 16,04M | 13,87M | 15,50M | 17,19M | 0,0 |
| Cash & Equivalents | 236,33M | 66,94M | 108,58M | 259,32M | 103,76M |
| Current Assets | 713,53M | 530,27M | 328,23M | 332,18M | 137,80M |
| Current Liabilities | 107,71M | 44,62M | 31,03M | 26,50M | 12,53M |