Terug
61
54
Dagbereik
€ 12,80
€ 13,57
52-Weeksbereik
€ 6,83
€ 13,57
Volume
6.654.712
50D / 200D Gem.
€ 10,26
/
€ 9,27
Vorige Slotkoers
€ 13,08
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,3 | 13,1 |
| P/B | 0,9 | 1,6 |
| ROE % | 3,2 | 9,7 |
| Net Margin % | 3,7 | 7,9 |
| Rev Growth 5Y % | 24,8 | 8,9 |
| D/E | 1,1 | 0,5 |
Koersdoel Analisten
Hold
€ 11,00
-18.4%
Low: € 9,00
High: € 13,00
Forward K/W
9,93
Forward WPA
€ 1,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,48B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,03
€ 1,88 – € 2,19
|
4,38B | 1 |
| FY2029 |
€ 2,10
€ 1,94 – € 2,26
|
4,48B | 1 |
| FY2028 |
€ 1,76
€ 1,13 – € 2,40
|
4,52B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | € 0,33 | € 0,49 | +48,5% |
| 2025-11-03 | € 0,30 | € 0,35 | +16,7% |
| 2025-08-04 | € 0,23 | € 0,43 | +87,0% |
| 2025-05-05 | € 0,47 | € 0,56 | +19,1% |
| 2025-02-26 | € 0,26 | € 0,56 | +115,4% |
| 2024-11-04 | € 0,28 | € 0,39 | +39,3% |
| 2024-08-05 | € 0,26 | € 0,31 | +19,2% |
| 2024-05-06 | € 0,18 | € 0,46 | +155,6% |
Dividend History
4 yr streakYield
0,06%
Payout Ratio
0,87%
Growth (3Y)
-8,67%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 11, 2026 | Mar 25, 2026 | € 0,12 | 4,02% |
| Nov 17, 2025 | Dec 01, 2025 | € 0,12 | 5,41% |
| Aug 18, 2025 | Sep 02, 2025 | € 0,12 | 5,15% |
| May 19, 2025 | Jun 02, 2025 | € 0,12 | 5,35% |
| Mar 12, 2025 | Mar 26, 2025 | € 0,12 | 4,48% |
| Nov 18, 2024 | Dec 02, 2024 | € 0,12 | 3,40% |
| Aug 19, 2024 | Sep 03, 2024 | € 0,12 | 4,29% |
| May 20, 2024 | Jun 07, 2024 | € 0,12 | 3,80% |
| Mar 14, 2024 | Mar 28, 2024 | € 0,12 | 4,38% |
| Nov 17, 2023 | Dec 04, 2023 | € 0,12 | 4,60% |
| Aug 22, 2023 | Sep 06, 2023 | € 0,12 | 4,27% |
| May 23, 2023 | Jun 07, 2023 | € 0,12 | 6,18% |
| Mar 17, 2023 | Mar 31, 2023 | € 0,17 | 6,60% |
| Nov 22, 2022 | Dec 07, 2022 | € 0,17 | 4,34% |
| Aug 22, 2022 | Sep 06, 2022 | € 0,17 | 2,68% |
| May 23, 2022 | Jun 07, 2022 | € 0,17 | 1,66% |
| Mar 17, 2022 | Mar 31, 2022 | € 0,12 | 0,74% |
Belangrijkste Punten
Revenue grew 24,77% annually over 5 years — strong growth
ROE of 3,20% is below average
Generating 729,12M in free cash flow
P/E of 33,26 — premium valuation
Cash machine — converts 548,60% of earnings into free cash flow
ROIC of 3,32% — low return on invested capital
Groei
Revenue Growth (5Y)
24,77%
Revenue (1Y)22,14%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
3,20%
ROIC3,32%
Net Margin3,71%
Op. Margin13,23%
Veiligheid
Debt / Equity
1,07
Current Ratio1,48
Interest Coverage1,59
Waardering
P/E Ratio
33,26
Forward P/E9,93
P/B Ratio0,86
EV/EBITDA21,01
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 22,14% | Revenue Growth (3Y) | 22,58% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 40,21% |
| Revenue Growth (5Y) | 24,77% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,58B | Net Income (TTM) | 132,91M |
| ROE | 3,20% | ROA | 1,07% |
| Gross Margin | 22,58% | Operating Margin | 13,23% |
| Net Margin | 3,71% | Free Cash Flow (TTM) | 729,12M |
| ROIC | 3,32% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,07 | Current Ratio | 1,48 |
| Interest Coverage | 1,59 | ||
| Dividends | |||
| Dividend Yield | 0,06% | Payout Ratio | 0,87% |
| Dividend Growth (3Y) | -8,67% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 33,26 | Forward P/E | 9,93 |
| P/B Ratio | 0,86 | P/S Ratio | 1,23 |
| PEG Ratio | -0,09 | Forward PEG | N/A |
| EV/EBITDA | 21,01 | Fwd EV/EBITDA | 6,84 |
| Forward P/S | 0,99 | Fwd Earnings Yield | 10,07% |
| FCF Yield | 16,50% | ||
| Market Cap | 4,42B | Enterprise Value | 9,95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,58B | 2,93B | 2,38B | 3,06B | 1,48B |
| Net Income | 132,91M | -114,61M | 67,61M | 96,67M | -19,38M |
| EPS (Diluted) | 0,54 | -0,88 | 0,45 | 2,20 | -0,46 |
| Gross Profit | 808,45M | 2,40B | 1,30B | 2,62B | 1,23B |
| Operating Income | 473,73M | 218,46M | 324,74M | 1,28B | 483,74M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,44B | 9,16B | 6,80B | 6,02B | 5,16B |
| Total Liabilities | 7,28B | 4,79B | 3,17B | 2,72B | 2,14B |
| Shareholders' Equity | 5,17B | 3,13B | 1,70B | 848,11M | 682,21M |
| Total Debt | 5,53B | 3,13B | 1,76B | 1,32B | 1,09B |
| Cash & Equivalents | 290.000,0 | 132,82M | 2,97M | 0,0 | 128,58M |
| Current Assets | 1,86B | 788,09M | 615,65M | 516,74M | 479,62M |
| Current Liabilities | 1,26B | 827,36M | 750,26M | 893,75M | 616,13M |
Strategiescores
This stock passed the criteria for 2 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#200 of 1049
Custom
Capital Heavy Grower
#46 of 77
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
Ingestapt
Capital Heavy Grower
Mar 24, 2026