Terug
Dagbereik
€ 20,08
€ 21,75
52-Weeksbereik
€ 14,65
€ 31,17
Volume
2.330.250
50D / 200D Gem.
€ 21,07
/
€ 21,12
Vorige Slotkoers
€ 21,69
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,8 | 13,1 |
| P/B | 2,4 | 1,6 |
| ROE % | 16,2 | 9,9 |
| Net Margin % | 20,7 | 7,9 |
| Rev Growth 5Y % | 0,8 | 9,1 |
| D/E | 1,1 | 0,5 |
Koersdoel Analisten
Hold
€ 18,50
-12.7%
Low: € 9,00
High: € 29,00
Forward K/W
24,5
Forward WPA
€ 0,87
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,97
€ 1,62 – € 2,29
|
3,1 B | 1 |
| FY2029 |
€ 2,33
€ 1,92 – € 2,71
|
3 B | 1 |
| FY2028 |
€ 1,70
€ 0,93 – € 2,47
|
2,9 B | 2 |
Belangrijkste Punten
Revenue grew 0,77% annually over 5 years — modest growth
ROE of 16,19% — decent returns on equity
Net margin of 20,73% shows strong profitability
Negative free cash flow of -449,67M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 51,45%
Capital intensive — 70,71% of revenue goes to capex
Groei
Revenue Growth (5Y)
0,77%
Revenue (1Y)52,22%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
16,19%
ROIC4,86%
Net Margin20,73%
Op. Margin19,02%
Veiligheid
Debt / Equity
1,12
Current Ratio0,49
Interest Coverage1,63
Waardering
P/E Ratio
15,76
P/B Ratio2,36
EV/EBITDA25,25
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 52,22% | Revenue Growth (3Y) | 10,42% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 36,64% |
| Revenue Growth (5Y) | 0,77% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,91B | Net Income (TTM) | 395,61M |
| ROE | 16,19% | ROA | 5,65% |
| Gross Margin | 21,57% | Operating Margin | 19,02% |
| Net Margin | 20,73% | Free Cash Flow (TTM) | -449,67M |
| ROIC | 4,86% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,12 | Current Ratio | 0,49 |
| Interest Coverage | 1,63 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 15,76 | P/B Ratio | 2,36 |
| P/S Ratio | 3,27 | PEG Ratio | -0,06 |
| EV/EBITDA | 25,25 | Dividend Yield | 0,00% |
| Market Cap | 6,23B | Enterprise Value | 9,16B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,91B | 1,25B | 1,57B | 3,63B | 1,85B |
| Net Income | 395,61M | -218,75M | 211,89M | 1,14B | -241,73M |
| EPS (Diluted) | 1,35 | -0,76 | 0,76 | 4,11 | -1,12 |
| Gross Profit | 411,54M | -130,06M | 266,24M | 2,33B | 1,10B |
| Operating Income | 362,85M | -168,62M | 226,60M | 2,28B | 900,77M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,01B | 6,38B | 6,25B | 5,69B | 4,67B |
| Total Liabilities | 4,04B | 4,05B | 3,87B | 3,42B | 3,48B |
| Shareholders' Equity | 2,65B | 2,24B | 2,36B | 2,28B | 1,19B |
| Total Debt | 2,95B | 3,03B | 2,71B | 2,25B | 2,62B |
| Cash & Equivalents | 23,93M | 6,80M | 16,67M | 54,65M | 30,66M |
| Current Assets | 360,94M | 284,03M | 461,49M | 644,99M | 318,74M |
| Current Liabilities | 729,52M | 612,85M | 681,49M | 756,14M | 633,98M |