Terug
Dagbereik
€ 371,54
€ 402,93
52-Weeksbereik
€ 138,61
€ 412,31
Volume
998.935
50D / 200D Gem.
€ 363,01
/
€ 298,65
Vorige Slotkoers
€ 373,19
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 52,9 | 14,4 |
| P/B | 10,6 | 1,9 |
| ROE % | 21,4 | 11,4 |
| Net Margin % | 13,1 | 6,5 |
| Rev Growth 5Y % | 18,2 | 8,4 |
| D/E | 0,4 | 0,6 |
Koersdoel Analisten
Hold
€ 400,00
+0.1%
Low: € 375,00
High: € 425,00
Forward K/W
36,5
Forward WPA
€ 10,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 15,40
€ 14,91 – € 16,02
|
4,1 B | 1 |
| FY2029 |
€ 16,20
€ 15,69 – € 16,86
|
4 B | 1 |
| FY2028 |
€ 14,11
€ 13,30 – € 14,53
|
3,8 B | 4 |
Belangrijkste Punten
Revenue grew 18,17% annually over 5 years — strong growth
Earnings grew 101,61% over the past year
ROE of 21,39% indicates high profitability
Debt/Equity of 0,39 — conservative balance sheet
Generating 286,10M in free cash flow
P/E of 52,93 — premium valuation
Groei
Revenue Growth (5Y)
18,17%
Revenue (1Y)4,25%
Earnings (1Y)101,61%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
21,39%
ROIC14,91%
Net Margin13,07%
Op. Margin18,14%
Veiligheid
Debt / Equity
0,39
Current Ratio3,65
Interest Coverage8,17
Waardering
P/E Ratio
52,93
P/B Ratio10,55
EV/EBITDA38,95
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,25% | Revenue Growth (3Y) | 6,21% |
| Earnings Growth (1Y) | 101,61% | Earnings Growth (3Y) | 158,20% |
| Revenue Growth (5Y) | 18,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,88B | Net Income (TTM) | 376,00M |
| ROE | 21,39% | ROA | 10,78% |
| Gross Margin | 26,71% | Operating Margin | 18,14% |
| Net Margin | 13,07% | Free Cash Flow (TTM) | 286,10M |
| ROIC | 14,91% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,39 | Current Ratio | 3,65 |
| Interest Coverage | 8,17 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 52,93 | P/B Ratio | 10,55 |
| P/S Ratio | 6,92 | PEG Ratio | 0,37 |
| EV/EBITDA | 38,95 | Dividend Yield | 0,00% |
| Market Cap | 19,90B | Enterprise Value | 20,32B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,88B | 2,76B | 2,55B | 1,84B | 1,48B |
| Net Income | 376,00M | 186,50M | 56,40M | -49,10M | -229,60M |
| EPS (Diluted) | 7,42 | 3,70 | 1,14 | -1,01 | -4,75 |
| Gross Profit | 768,60M | 584,30M | 337,30M | 149,80M | 1,00M |
| Operating Income | 521,80M | 323,10M | 133,10M | -24,90M | -248,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,49B | 3,29B | 3,05B | 2,93B | 2,97B |
| Total Liabilities | 1,60B | 1,66B | 1,66B | 1,60B | 1,58B |
| Shareholders' Equity | 1,89B | 1,63B | 1,40B | 1,33B | 1,39B |
| Total Debt | 738,30M | 741,40M | 745,70M | 744,40M | 739,00M |
| Cash & Equivalents | 315,50M | 199,10M | 44,50M | 154,20M | 287,40M |
| Current Assets | 1,76B | 1,59B | 1,28B | 1,12B | 1,12B |
| Current Liabilities | 483,70M | 466,30M | 459,40M | 375,60M | 306,30M |