Skip to main content
Back
CRWV logo

CoreWeave, Inc. Class A Common Stock

Data quality: 100%
CRWV
NASDAQ Technology Software - Infrastructure
$83.02
▲ $1.06 (1.29%)
Mkt Cap: 43.64B
Day Range
$80.11 $84.50
52-Week Range
$33.52 $187.00
Volume
20,643,816
50D / 200D Avg
$88.56 / $108.36
Prev Close
$81.96

Price History

Financial Trends

Peer Comparison

vs Technology sector median (621 peers)

Metric Stock Sector Median
P/E -37.4 12.2
P/B 13.1 2.9
ROE % -79.9 8.9
Net Margin % -22.7 5.6
Rev Growth 5Y % 9.2
D/E 4.5 0.3

Analyst Price Target

Hold
$116.67 +40.5%
Low: $84.00 High: $175.00
Forward EPS
-$2.61
Est. Revenue
12 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $8.88
$6.88 – $10.56
76 B 2
FY2029 $0.89
$0.69 – $1.06
46 B 2
FY2028 $1.88
-$0.75 – $6.13
34 B 4

Key Takeaways

Debt/Equity of 4.54 — high leverage
Negative free cash flow of -7.25B
Capital intensive — 200.92% of revenue goes to capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)167.88%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-79.89%
ROIC-0.19%
Net Margin-22.74%
Op. Margin-0.90%

Safety

Debt / Equity
4.54
Current Ratio0.46
Interest Coverage-0.04

Valuation

P/E Ratio
-37.40
P/B Ratio13.09
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 167.88% Revenue Growth (3Y) 373.41%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 5.13B Net Income (TTM) -1.17B
ROE -79.89% ROA -2.37%
Gross Margin 71.68% Operating Margin -0.90%
Net Margin -22.74% Free Cash Flow (TTM) -7.25B
ROIC -0.19% FCF Growth (3Y) N/A
Safety
Debt / Equity 4.54 Current Ratio 0.46
Interest Coverage -0.04 Dividend Yield 0.00%
Valuation
P/E Ratio -37.40 P/B Ratio 13.09
P/S Ratio 8.51 PEG Ratio -1.48
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 43.64B Enterprise Value 54.85B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Revenue 5.13B 1.92B 228.94M 15.83M
Net Income -1.17B -863.45M -593.75M -31.06M
EPS (Diluted) -2.81 -2.33 -1.47 -0.08
Gross Profit 3.68B 1.42B 160.16M 3.71M
Operating Income -46.00M 324.36M -14.45M -22.88M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023
Total Assets 49.30B 17.83B 4.98B
Total Liabilities 45.97B 18.25B 5.57B
Shareholders' Equity 3.34B -413.60M -596.59M
Total Debt 15.16B 10.62B 2.00B
Cash & Equivalents 3.95B 1.36B 217.15M
Current Assets 7.49B 1.92B 501.99M
Current Liabilities 16.44B 4.96B 998.46M