Terug
Dagbereik
€ 334,15
€ 346,84
52-Weeksbereik
€ 293,43
€ 435,92
Volume
297.474
50D / 200D Gem.
€ 370,81
/
€ 358,26
Vorige Slotkoers
€ 339,87
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,8 | 14,4 |
| P/B | 7,7 | 1,9 |
| ROE % | 34,8 | 11,4 |
| Net Margin % | 14,8 | 6,5 |
| Rev Growth 5Y % | 7,0 | 8,3 |
| D/E | 1,6 | 0,6 |
Koersdoel Analisten
Hold
€ 380,00
+11.8%
Low: € 340,00
High: € 420,00
Forward K/W
16,33
Forward WPA
€ 20,81
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,08B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 27,14
€ 26,77 – € 27,57
|
5,56B | 3 |
| FY2027 |
€ 23,52
€ 23,38 – € 23,62
|
5,29B | 6 |
| FY2026 |
€ 20,81
€ 20,39 – € 21,16
|
5,08B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-03 | € 3,58 | € 3,90 | +8,9% |
| 2025-10-29 | € 5,47 | € 5,61 | +2,6% |
| 2025-07-30 | € 6,58 | € 6,27 | -4,7% |
| 2025-04-23 | € 3,42 | € 3,61 | +5,6% |
| 2025-02-04 | € 4,43 | € 4,47 | +0,9% |
| 2024-10-24 | € 5,82 | € 5,78 | -0,7% |
| 2024-07-24 | € 5,99 | € 6,24 | +4,2% |
| 2024-04-25 | € 2,82 | € 3,72 | +31,9% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,24%
Growth (3Y)
17,64%
Growth (5Y)
15,42%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 17, 2026 | Mar 02, 2026 | € 1,10 | 1,05% |
| Nov 14, 2025 | Dec 01, 2025 | € 1,10 | 1,37% |
| Aug 19, 2025 | Sep 02, 2025 | € 1,10 | 1,06% |
| May 19, 2025 | Jun 02, 2025 | € 1,00 | 0,99% |
| Feb 18, 2025 | Mar 03, 2025 | € 1,00 | 1,08% |
| Nov 15, 2024 | Dec 02, 2024 | € 1,00 | 0,83% |
| Aug 20, 2024 | Sep 03, 2024 | € 1,00 | 0,88% |
| May 17, 2024 | Jun 03, 2024 | € 0,85 | 0,81% |
| Feb 15, 2024 | Mar 01, 2024 | € 0,85 | 0,96% |
| Nov 14, 2023 | Dec 01, 2023 | € 0,85 | 1,14% |
| Aug 16, 2023 | Sep 01, 2023 | € 0,85 | 1,11% |
| May 16, 2023 | Jun 01, 2023 | € 0,75 | 1,46% |
| Feb 16, 2023 | Mar 01, 2023 | € 0,75 | 1,07% |
| Nov 16, 2022 | Dec 01, 2022 | € 0,75 | 1,05% |
| Aug 17, 2022 | Sep 01, 2022 | € 0,75 | 0,75% |
| May 16, 2022 | Jun 01, 2022 | € 0,54 | 0,87% |
| Feb 17, 2022 | Mar 01, 2022 | € 0,54 | 0,91% |
| Nov 16, 2021 | Dec 01, 2021 | € 0,54 | 0,89% |
| Aug 17, 2021 | Sep 01, 2021 | € 0,54 | 1,01% |
| May 14, 2021 | Jun 01, 2021 | € 0,53 | 1,07% |
Belangrijkste Punten
Revenue grew 6,95% annually over 5 years — modest growth
Earnings declined -43,54% over the past year
ROE of 34,79% indicates high profitability
Generating 970,60M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,62%
Cash machine — converts 131,04% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,95%
Revenue (1Y)0,33%
Earnings (1Y)-43,54%
FCF Growth (3Y)-4,56%
Kwaliteit
Return on Equity
34,79%
ROIC16,04%
Net Margin14,76%
Op. Margin19,92%
Veiligheid
Debt / Equity
1,60
Current Ratio3,09
Interest Coverage12,74
Waardering
P/E Ratio
18,76
Forward P/E16,33
P/B Ratio7,74
EV/EBITDA15,67
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,33% | Revenue Growth (3Y) | 4,61% |
| Earnings Growth (1Y) | -43,54% | Earnings Growth (3Y) | -1,76% |
| Revenue Growth (5Y) | 6,95% | Earnings Growth (5Y) | 15,12% |
| Profitability | |||
| Revenue (TTM) | 5,02B | Net Income (TTM) | 740,70M |
| ROE | 34,79% | ROA | 11,83% |
| Gross Margin | 35,71% | Operating Margin | 19,92% |
| Net Margin | 14,76% | Free Cash Flow (TTM) | 970,60M |
| ROIC | 16,04% | FCF Growth (3Y) | -4,56% |
| Safety | |||
| Debt / Equity | 1,60 | Current Ratio | 3,09 |
| Interest Coverage | 12,74 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,24% |
| Dividend Growth (3Y) | 17,64% | Dividend Growth (5Y) | 15,42% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 18,76 | Forward P/E | 16,33 |
| P/B Ratio | 7,74 | P/S Ratio | 2,77 |
| PEG Ratio | -0,48 | Forward PEG | N/A |
| EV/EBITDA | 15,67 | Fwd EV/EBITDA | 11,02 |
| Forward P/S | 2,74 | Fwd Earnings Yield | 6,12% |
| FCF Yield | 6,98% | ||
| Market Cap | 13,90B | Enterprise Value | 15,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,02B | 5,00B | 4,59B | 5,45B | 3,84B |
| Net Income | 740,70M | 1,31B | 767,40M | 924,00M | 421,70M |
| EPS (Diluted) | 17,12 | 27,90 | 15,18 | 17,56 | 7,91 |
| Gross Profit | 1,79B | 1,89B | 1,63B | 1,87B | 1,10B |
| Operating Income | 1,00B | 1,14B | 982,80M | 1,20B | 573,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,26B | 5,82B | 6,62B | 7,22B | 7,25B |
| Total Liabilities | 4,47B | 3,35B | 3,79B | 4,20B | 4,62B |
| Shareholders' Equity | 1,80B | 2,46B | 2,83B | 3,02B | 2,63B |
| Total Debt | 2,88B | 1,99B | 2,32B | 2,62B | 2,99B |
| Cash & Equivalents | 1,11B | 753,50M | 576,70M | 364,80M | 324,40M |
| Current Assets | 2,28B | 1,93B | 3,41B | 2,25B | 2,15B |
| Current Liabilities | 736,00M | 665,80M | 1,19B | 1,08B | 1,17B |