Terug
Dagbereik
€ 177,53
€ 181,26
52-Weeksbereik
€ 177,53
€ 229,24
Volume
2.227.745
50D / 200D Gem.
€ 194,84
/
€ 201,08
Vorige Slotkoers
€ 181,21
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 39,3 | 14,4 |
| P/B | 15,2 | 1,9 |
| ROE % | 40,3 | 11,4 |
| Net Margin % | 17,5 | 6,5 |
| Rev Growth 5Y % | 9,8 | 8,4 |
| D/E | 0,6 | 0,6 |
Koersdoel Analisten
Hold
€ 217,50
+22.1%
Low: € 184,00
High: € 245,00
Forward K/W
37,1
Forward WPA
€ 4,88
WPA Groei (sch.)
+0,0%
Omzet Sch.
11 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,48
€ 8,36 – € 8,56
|
14 B | 3 |
| FY2029 |
€ 6,79
€ 6,69 – € 6,85
|
14 B | 3 |
| FY2028 |
€ 6,00
€ 5,72 – € 6,39
|
13 B | 8 |
Belangrijkste Punten
Revenue grew 9,79% annually over 5 years — modest growth
Earnings grew 15,31% over the past year
ROE of 40,27% indicates high profitability
Net margin of 17,53% shows strong profitability
Generating 1,76B in free cash flow
P/E of 39,32 — premium valuation
Groei
Revenue Growth (5Y)
9,79%
Revenue (1Y)7,75%
Earnings (1Y)15,31%
FCF Growth (3Y)17,77%
Kwaliteit
Return on Equity
40,27%
ROIC24,12%
Net Margin17,53%
Op. Margin22,82%
Veiligheid
Debt / Equity
0,57
Current Ratio2,09
Interest Coverage23,34
Waardering
P/E Ratio
39,32
P/B Ratio15,21
EV/EBITDA31,21
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,75% | Revenue Growth (3Y) | 8,30% |
| Earnings Growth (1Y) | 15,31% | Earnings Growth (3Y) | 15,95% |
| Revenue Growth (5Y) | 9,79% | Earnings Growth (5Y) | 13,01% |
| Profitability | |||
| Revenue (TTM) | 10,34B | Net Income (TTM) | 1,81B |
| ROE | 40,27% | ROA | 18,45% |
| Gross Margin | 50,04% | Operating Margin | 22,82% |
| Net Margin | 17,53% | Free Cash Flow (TTM) | 1,76B |
| ROIC | 24,12% | FCF Growth (3Y) | 17,77% |
| Safety | |||
| Debt / Equity | 0,57 | Current Ratio | 2,09 |
| Interest Coverage | 23,34 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 39,32 | P/B Ratio | 15,21 |
| P/S Ratio | 6,89 | PEG Ratio | 3,08 |
| EV/EBITDA | 31,21 | Dividend Yield | 0,01% |
| Market Cap | 71,26B | Enterprise Value | 73,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 10,34B | 9,60B | 8,82B | 7,85B | 7,12B |
| Net Income | 1,81B | 1,57B | 1,35B | 1,24B | 1,11B |
| EPS (Diluted) | 4,40 | 3,79 | 3,25 | 2,91 | 2,56 |
| Gross Profit | 5,17B | 4,69B | 4,17B | 3,63B | 3,31B |
| Operating Income | 2,36B | 2,07B | 1,80B | 1,59B | 1,39B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,83B | 9,48B | 8,83B | 8,43B | 8,56B |
| Total Liabilities | 5,14B | 5,16B | 4,96B | 5,12B | 4,87B |
| Shareholders' Equity | 4,68B | 4,32B | 3,86B | 3,31B | 3,69B |
| Total Debt | 2,65B | 2,67B | 2,67B | 2,97B | 2,72B |
| Cash & Equivalents | 263,97M | 342,02M | 124,15M | 90,47M | 493,64M |
| Current Assets | 3,44B | 2,05B | 1,83B | 1,63B | 1,95B |
| Current Liabilities | 1,64B | 1,83B | 1,23B | 1,43B | 1,93B |