Terug
47
Dagbereik
€ 18,00
€ 18,33
52-Weeksbereik
€ 15,07
€ 20,25
Volume
211.986
50D / 200D Gem.
€ 18,72
/
€ 17,55
Vorige Slotkoers
€ 18,22
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 58,4 | 11,0 |
| P/B | 1,0 | 0,8 |
| ROE % | 1,7 | 6,1 |
| Net Margin % | 6,8 | 20,2 |
| Rev Growth 5Y % | 20,8 | 6,9 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 21,00
+16.0%
Low: € 20,00
High: € 22,00
Forward K/W
193,68
Forward WPA
€ 0,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
159,35M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
238,26M | 0 |
| FY2027 |
€ 0,26
€ 0,25 – € 0,26
|
171,45M | 1 |
| FY2026 |
€ 0,10
€ 0,09 – € 0,10
|
159,35M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,02 | € 0,82 | +4819,0% |
| 2025-10-28 | € 0,49 | € 0,03 | -93,9% |
| 2025-07-29 | € 0,49 | -€ 0,77 | -257,1% |
| 2025-05-01 | € 0,48 | € 0,01 | -97,9% |
| 2025-02-20 | € 0,01 | -€ 0,56 | -5700,0% |
| 2024-10-24 | € 0,02 | € 0,17 | +779,9% |
| 2024-07-25 | € 0,43 | -€ 0,03 | -107,0% |
| 2024-05-02 | € 0,02 | € 0,20 | +900,0% |
Dividend History
7 yr streakYield
0,10%
Payout Ratio
5,60%
Growth (3Y)
-19,92%
Growth (5Y)
-13,19%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 12, 2026 | Mar 31, 2026 | € 0,38 | 8,05% |
| Dec 11, 2025 | Dec 31, 2025 | € 0,38 | 8,61% |
| Sep 11, 2025 | Sep 30, 2025 | € 0,38 | 9,17% |
| Jun 12, 2025 | Jun 30, 2025 | € 0,38 | 8,23% |
| Mar 13, 2025 | Mar 31, 2025 | € 0,38 | 8,42% |
| Dec 12, 2024 | Dec 31, 2024 | € 0,38 | 7,55% |
| Sep 12, 2024 | Sep 30, 2024 | € 0,38 | 8,04% |
| Jun 13, 2024 | Jun 28, 2024 | € 0,38 | 8,72% |
| Mar 13, 2024 | Mar 28, 2024 | € 0,38 | 9,12% |
| Dec 13, 2023 | Dec 29, 2023 | € 0,38 | 8,87% |
| Sep 13, 2023 | Sep 29, 2023 | € 0,38 | 9,12% |
| Jun 07, 2023 | Jun 30, 2023 | € 0,38 | 8,84% |
| Mar 08, 2023 | Mar 31, 2023 | € 0,38 | 8,88% |
| Dec 09, 2022 | Dec 30, 2022 | € 0,38 | 7,91% |
| Sep 09, 2022 | Sep 30, 2022 | € 0,38 | 7,11% |
| Jun 08, 2022 | Jun 30, 2022 | € 1,12 | 6,62% |
| Mar 09, 2022 | Mar 31, 2022 | € 1,08 | 6,43% |
| Dec 08, 2021 | Dec 30, 2021 | € 1,00 | 7,24% |
| Sep 08, 2021 | Sep 30, 2021 | € 1,00 | 7,64% |
| Jun 18, 2021 | Jun 30, 2021 | € 1,00 | 7,69% |
Belangrijkste Punten
Revenue grew 20,78% annually over 5 years — strong growth
ROE of 1,71% is below average
Generating 49,44M in free cash flow
P/E of 58,40 — premium valuation
Cash machine — converts 489,84% of earnings into free cash flow
ROIC of 2,04% — low return on invested capital
Groei
Revenue Growth (5Y)
20,78%
Revenue (1Y)20,10%
Earnings (1Y)N/A
FCF Growth (3Y)3,20%
Kwaliteit
Return on Equity
1,71%
ROIC2,04%
Net Margin6,75%
Op. Margin22,12%
Veiligheid
Debt / Equity
1,14
Current Ratio2,33
Interest Coverage1,23
Waardering
P/E Ratio
58,40
Forward P/E193,68
P/B Ratio1,04
EV/EBITDA37,21
Dividend Yield0,10%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,10% | Revenue Growth (3Y) | 17,07% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 35,09% |
| Revenue Growth (5Y) | 20,78% | Earnings Growth (5Y) | -23,80% |
| Profitability | |||
| Revenue (TTM) | 149,55M | Net Income (TTM) | 10,09M |
| ROE | 1,71% | ROA | 0,80% |
| Gross Margin | -5,62% | Operating Margin | 22,12% |
| Net Margin | 6,75% | Free Cash Flow (TTM) | 49,44M |
| ROIC | 2,04% | FCF Growth (3Y) | 3,20% |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 2,33 |
| Interest Coverage | 1,23 | ||
| Dividends | |||
| Dividend Yield | 0,10% | Payout Ratio | 5,60% |
| Dividend Growth (3Y) | -19,92% | Dividend Growth (5Y) | -13,19% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 58,40 | Forward P/E | 193,68 |
| P/B Ratio | 1,04 | P/S Ratio | 3,94 |
| PEG Ratio | -0,48 | Forward PEG | N/A |
| EV/EBITDA | 37,21 | Fwd EV/EBITDA | 11,81 |
| Forward P/S | 3,70 | Fwd Earnings Yield | 0,52% |
| FCF Yield | 8,39% | ||
| Market Cap | 589,33M | Enterprise Value | 1,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 149,55M | 124,52M | 109,12M | 82,32M | 70,27M |
| Net Income | 10,09M | -1,97M | 5,53M | 3,16M | 29,94M |
| EPS (Diluted) | 0,08 | -0,35 | 0,03 | -0,09 | 1,56 |
| Gross Profit | -8,41M | 91,30M | 78,94M | 59,46M | 47,84M |
| Operating Income | 33,08M | 17,61M | 26,51M | 17,71M | 23,35M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,26B | 1,18B | 989,67M | 986,55M | 733,14M |
| Total Liabilities | 696,56M | 568,85M | 532,14M | 481,78M | 302,66M |
| Shareholders' Equity | 567,35M | 612,80M | 457,53M | 504,77M | 430,48M |
| Total Debt | 648,06M | 534,41M | 506,23M | 455,53M | 284,07M |
| Cash & Equivalents | 6,47M | 9,02M | 10,21M | 19,33M | 8,62M |
| Current Assets | 47,79M | 182,70M | 136,87M | 106,14M | 79,55M |
| Current Liabilities | 20,54M | 75,02M | 65,12M | 64,16M | 18,30M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#471 of 1058
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026