Terug
Dagbereik
€ 32,93
€ 35,13
52-Weeksbereik
€ 15,10
€ 41,67
Volume
1.967.237
50D / 200D Gem.
€ 24,67
/
€ 29,48
Vorige Slotkoers
€ 32,45
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 123,1 | 12,9 |
| P/B | 4,6 | 1,6 |
| ROE % | 3,8 | 9,9 |
| Net Margin % | 0,4 | 7,9 |
| Rev Growth 5Y % | -0,3 | 9,4 |
| D/E | 2,5 | 0,5 |
Koersdoel Analisten
Hold
€ 29,33
-11.3%
Low: € 25,00
High: € 37,00
Forward K/W
26,9
Forward WPA
€ 1,21
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,70
€ 0,58 – € 0,80
|
8,3 B | 1 |
| FY2029 |
€ 1,55
€ 1,29 – € 1,78
|
8 B | 1 |
| FY2028 |
€ 1,31
€ 1,04 – € 1,57
|
7,1 B | 2 |
Belangrijkste Punten
Revenue declined -0,28% annually over 5 years
Earnings grew 285,71% over the past year
ROE of 3,77% is below average
Debt/Equity of 2,51 — high leverage
Negative free cash flow of -41,00M
P/E of 123,09 — premium valuation
Groei
Revenue Growth (5Y)
-0,28%
Revenue (1Y)-5,90%
Earnings (1Y)285,71%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
3,77%
ROIC4,25%
Net Margin0,38%
Op. Margin2,02%
Veiligheid
Debt / Equity
2,51
Current Ratio1,79
Interest Coverage1,38
Waardering
P/E Ratio
123,09
P/B Ratio4,55
EV/EBITDA32,02
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,90% | Revenue Growth (3Y) | -12,00% |
| Earnings Growth (1Y) | 285,71% | Earnings Growth (3Y) | -81,26% |
| Revenue Growth (5Y) | -0,28% | Earnings Growth (5Y) | 1,94% |
| Profitability | |||
| Revenue (TTM) | 7,16B | Net Income (TTM) | 27,00M |
| ROE | 3,77% | ROA | 0,71% |
| Gross Margin | 4,18% | Operating Margin | 2,02% |
| Net Margin | 0,38% | Free Cash Flow (TTM) | -41,00M |
| ROIC | 4,25% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,51 | Current Ratio | 1,79 |
| Interest Coverage | 1,38 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 123,09 | P/B Ratio | 4,55 |
| P/S Ratio | 0,46 | PEG Ratio | 0,33 |
| EV/EBITDA | 32,02 | Dividend Yield | 0,00% |
| Market Cap | 3,32B | Enterprise Value | 4,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,16B | 7,61B | 9,25B | 10,90B | 7,24B |
| Net Income | 27,00M | 7,00M | 769,00M | 463,00M | 25,00M |
| EPS (Diluted) | 0,26 | 0,07 | 7,65 | 4,60 | 0,25 |
| Gross Profit | 299,00M | 197,00M | 1,27B | 1,12B | 209,00M |
| Operating Income | 145,00M | 58,00M | 1,12B | 963,00M | 87,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,79B | 4,26B | 4,71B | 4,12B | 3,91B |
| Total Liabilities | 2,90B | 3,38B | 3,67B | 3,33B | 3,14B |
| Shareholders' Equity | 730,00M | 703,00M | 847,00M | 531,00M | 553,00M |
| Total Debt | 1,83B | 1,94B | 2,20B | 1,61B | 1,67B |
| Cash & Equivalents | 511,00M | 987,00M | 581,00M | 510,00M | 510,00M |
| Current Assets | 1,27B | 1,82B | 2,18B | 1,59B | 1,37B |
| Current Liabilities | 706,00M | 1,10B | 1,68B | 1,44B | 1,16B |