Terug
Dagbereik
€ 14,37
€ 14,37
52-Weeksbereik
€ 11,03
€ 16,83
Volume
100
50D / 200D Gem.
€ 15,51
/
€ 14,28
Vorige Slotkoers
€ 14,37
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 154,8 | 11,1 |
| P/B | 2,7 | 0,8 |
| ROE % | 2,1 | 6,1 |
| Net Margin % | 2,7 | 19,9 |
| Rev Growth 5Y % | 5,2 | 7,0 |
| D/E | 1,8 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,30
€ 0,29 – € 0,31
|
1,4 B | 1 |
| FY2026 |
€ 0,21
€ 0,21 – € 0,22
|
1,3 B | 1 |
Belangrijkste Punten
Revenue grew 5,22% annually over 5 years — modest growth
Earnings grew 31,15% over the past year
ROE of 2,11% is below average
Generating 143,86M in free cash flow
P/E of 154,82 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 25,31%
Groei
Revenue Growth (5Y)
5,22%
Revenue (1Y)30,53%
Earnings (1Y)31,15%
FCF Growth (3Y)125,96%
Kwaliteit
Return on Equity
2,11%
ROIC2,08%
Net Margin2,65%
Op. Margin11,75%
Veiligheid
Debt / Equity
1,75
Current Ratio0,33
Interest Coverage1,04
Waardering
P/E Ratio
154,82
P/B Ratio2,66
EV/EBITDA57,12
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 30,53% | Revenue Growth (3Y) | 22,66% |
| Earnings Growth (1Y) | 31,15% | Earnings Growth (3Y) | -52,13% |
| Revenue Growth (5Y) | 5,22% | Earnings Growth (5Y) | 30,50% |
| Profitability | |||
| Revenue (TTM) | 1,11B | Net Income (TTM) | 29,39M |
| ROE | 2,11% | ROA | 0,58% |
| Gross Margin | -3,25% | Operating Margin | 11,75% |
| Net Margin | 2,65% | Free Cash Flow (TTM) | 143,86M |
| ROIC | 2,08% | FCF Growth (3Y) | 125,96% |
| Safety | |||
| Debt / Equity | 1,75 | Current Ratio | 0,33 |
| Interest Coverage | 1,04 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 154,82 | P/B Ratio | 2,66 |
| P/S Ratio | 4,11 | PEG Ratio | 7,28 |
| EV/EBITDA | 57,12 | Dividend Yield | 0,03% |
| Market Cap | 4,55B | Enterprise Value | 7,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,11B | 848,54M | 736,24M | 706,80M | 903,61M |
| Net Income | 29,39M | 22,41M | 128,27M | 27,39M | 10,13M |
| EPS (Diluted) | 0,10 | 0,08 | 0,54 | 0,12 | 0,04 |
| Gross Profit | -36,03M | 339,36M | 272,87M | 242,10M | 273,89M |
| Operating Income | 130,14M | 122,75M | 55,73M | 30,28M | 51,95M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,06B | 4,09B | 3,23B | 3,51B | 3,42B |
| Total Liabilities | 3,35B | 3,01B | 2,44B | 2,74B | 2,59B |
| Shareholders' Equity | 1,71B | 1,07B | 791,46M | 769,80M | 826,11M |
| Total Debt | 2,99B | 2,60B | 2,03B | 2,34B | 2,35B |
| Cash & Equivalents | 109,04M | 20,05M | 24,62M | 28,47M | 95,49M |
| Current Assets | 192,00M | 388,02M | 343,94M | 280,42M | 146,86M |
| Current Liabilities | 580,48M | 1,09B | 760,77M | 744,63M | 509,42M |