Terug
Dagbereik
€ 74,05
€ 77,37
52-Weeksbereik
€ 74,05
€ 121,24
Volume
784.468
50D / 200D Gem.
€ 98,04
/
€ 98,94
Vorige Slotkoers
€ 76,06
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 607,2 | 14,4 |
| P/B | 3,1 | 1,9 |
| ROE % | 0,5 | 11,4 |
| Net Margin % | 0,4 | 6,5 |
| Rev Growth 5Y % | 19,9 | 8,3 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 117,80
+54.1%
Low: € 101,00
High: € 140,00
Forward K/W
57,10
Forward WPA
€ 1,34
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,98B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,76
€ 2,71 – € 2,83
|
2,70B | 1 |
| FY2029 |
€ 2,40
€ 2,36 – € 2,46
|
2,54B | 1 |
| FY2028 |
€ 2,05
€ 2,01 – € 2,10
|
2,32B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,25 | € 0,30 | +21,5% |
| 2025-10-30 | € 0,33 | € 0,42 | +25,9% |
| 2025-07-31 | € 0,31 | € 0,36 | +16,1% |
| 2025-05-01 | € 0,11 | € 0,19 | +72,7% |
| 2025-02-12 | € 0,16 | € 0,41 | +156,3% |
| 2024-10-30 | € 0,28 | € 0,27 | -3,6% |
| 2024-08-01 | € 0,28 | € 0,22 | -21,4% |
| 2024-04-25 | -€ 0,01 | -€ 0,01 | -48,4% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 19,89% annually over 5 years — strong growth
Earnings declined -41,85% over the past year
ROE of 0,50% is below average
Generating 84,71M in free cash flow
P/E of 607,15 — premium valuation
Cash machine — converts 1076,17% of earnings into free cash flow
Groei
Revenue Growth (5Y)
19,89%
Revenue (1Y)17,95%
Earnings (1Y)-41,85%
FCF Growth (3Y)4,09%
Kwaliteit
Return on Equity
0,50%
ROIC2,38%
Net Margin0,43%
Op. Margin4,86%
Veiligheid
Debt / Equity
0,79
Current Ratio1,26
Interest Coverage1,51
Waardering
P/E Ratio
607,15
Forward P/E57,10
P/B Ratio3,05
EV/EBITDA66,09
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,95% | Revenue Growth (3Y) | 20,52% |
| Earnings Growth (1Y) | -41,85% | Earnings Growth (3Y) | -44,33% |
| Revenue Growth (5Y) | 19,89% | Earnings Growth (5Y) | -33,85% |
| Profitability | |||
| Revenue (TTM) | 1,84B | Net Income (TTM) | 7,87M |
| ROE | 0,50% | ROA | 0,23% |
| Gross Margin | 17,06% | Operating Margin | 4,86% |
| Net Margin | 0,43% | Free Cash Flow (TTM) | 84,71M |
| ROIC | 2,38% | FCF Growth (3Y) | 4,09% |
| Safety | |||
| Debt / Equity | 0,79 | Current Ratio | 1,26 |
| Interest Coverage | 1,51 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 607,15 | Forward P/E | 57,10 |
| P/B Ratio | 3,05 | P/S Ratio | 2,60 |
| PEG Ratio | -16,51 | Forward PEG | N/A |
| EV/EBITDA | 66,09 | Fwd EV/EBITDA | 13,50 |
| Forward P/S | 2,41 | Fwd Earnings Yield | 1,75% |
| FCF Yield | 1,77% | ||
| Market Cap | 4,78B | Enterprise Value | 5,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,84B | 1,56B | 1,26B | 1,09B | 889,21M |
| Net Income | 7,87M | 13,54M | 25,40M | 53,08M | 41,10M |
| EPS (Diluted) | 0,12 | 0,23 | 0,46 | 1,03 | 0,80 |
| Gross Profit | 313,40M | 295,04M | 261,80M | 235,62M | 203,22M |
| Operating Income | 89,18M | 104,29M | 105,95M | 102,20M | 84,38M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,41B | 3,33B | 2,54B | 1,45B | 1,28B |
| Total Liabilities | 1,84B | 1,78B | 1,51B | 951,32M | 861,12M |
| Shareholders' Equity | 1,57B | 1,55B | 1,02B | 497,90M | 422,46M |
| Total Debt | 1,24B | 1,21B | 1,12B | 665,33M | 616,09M |
| Cash & Equivalents | 123,77M | 383,30M | 220,91M | 71,15M | 33,81M |
| Current Assets | 369,28M | 613,31M | 426,33M | 207,48M | 146,48M |
| Current Liabilities | 293,90M | 307,32M | 278,86M | 177,60M | 152,19M |
