Crexendo, Inc.
Datakwaliteit: 100%
CXDO
NASDAQ
Utilities
Communications
€ 6,40
▲
€ 0,21
(3,39%)
6 months return
—
Momentum
Neutral
5Y revenue growth
24,81%
Groei
Revenue Growth (5Y)
24,81%
Boven sectorgemiddelde (3,89%)
Revenue (1Y)12,05%
Earnings (1Y)202,39%
FCF Growth (3Y)65,03%
Kwaliteit
Return on Equity
8,48%
Boven sectorgemiddelde (7,78%)
ROIC7,28%
Net Margin7,44%
Op. Margin6,88%
Veiligheid
Debt / Equity
0,00
Onder sectorgemiddelde (0,99)
Current Ratio2,89
Interest Coverage246,84
Waardering
PE (TTM|NTM|2027)
38,24 | 13,56 | 13,88
Boven sectorgemiddelde (3,28)
P/B Ratio3,16
EV/EBITDA39,56
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 24,81% annually over 5 years — strong growth
Earnings grew 202,39% over the past year
Debt/Equity of 0,00 — conservative balance sheet
Generating 9,28 M in free cash flow
P/E of 38,24 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,76%
Price History
Financiële Trends
Koersdoel Analisten
6 analisten
Buy
+45.8%
upside to target
Huidig
€ 6,40
Consensus Target
€ 9,33
€ 8,00
Laag
€ 12,00
Hoog
Vooruitzicht
Forward K/W
13,56
Forward WPA
€ 0,44
WPA Groei (sch.)
+16,3%
Omzet Sch.
110,01 M
Winstverassingen
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: € 0,08
·
Rev Est: 19,59 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | € 0,08 | € 0,09 | € 0,10 | € 0,09 | — | — |
| Estimate | € 0,06 | € 0,06 | € 0,07 | € 0,08 | € 0,08 | € 0,09 |
| Verrassing | +29,72% | +46,51% | +37,25% | +17,39% | — | — |
Growth
Rev 5Y: 24,81% · Earnings 1Y: 202,39%
Growth
Rev 5Y: 24,81% · Earnings 1Y: 202,39%| Revenue Growth (1Y) | 12,05% | Revenue Growth (3Y) | 13,20% |
| Earnings Growth (1Y) | 202,39% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 24,81% | Earnings Growth (5Y) | N/A |
Profitability
ROE: 8,48% · Net Margin: 7,44%
Profitability
ROE: 8,48% · Net Margin: 7,44%| Revenue (TTM) | 68,17 M | Net Income (TTM) | 5,07 M |
| ROE | 8,48% | ROA | 6,88% |
| Gross Margin | N/A | Operating Margin | 6,88% |
| Net Margin | 7,44% | Free Cash Flow (TTM) | 9,28 M |
| ROIC | 7,28% | FCF Growth (3Y) | 65,03% |
Safety
D/E: 0,00 · Current: 2,89
Safety
D/E: 0,00 · Current: 2,89| Debt / Equity | 0,00 | Current Ratio | 2,89 |
| Interest Coverage | 246,84 | Asset Turnover | 0,93 |
| Working Capital | 25,72 M | Tangible Book Value | 33,24 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
Valuation
P/E: 38,24 · EV/EBITDA: 39,56
Valuation
P/E: 38,24 · EV/EBITDA: 39,56| P/E Ratio | 38,24 | Forward P/E | 13,56 |
| P/B Ratio | 3,16 | P/S Ratio | 2,84 |
| PEG Ratio | N/A | Forward PEG | 0,83 |
| EV/EBITDA | 39,56 | Fwd EV/EBITDA | N/A |
| Forward P/S | 1,76 | Fwd Earnings Yield | 7,37% |
| FCF Yield | 4,79% | ||
| Market Cap | 193,90 M | Enterprise Value | 194,13 M |
Per Share
EPS: 0,16 · FCF/Share: 0,29
Per Share
EPS: 0,16 · FCF/Share: 0,29| EPS (Diluted TTM) | 0,16 | Revenue / Share | 2,14 |
| FCF / Share | 0,29 | OCF / Share | 0,29 |
| EPS CAGR (1Y) | 166,67% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 182,98% · CapEx/Rev: 0,03%
Efficiency
FCF Conv: 182,98% · CapEx/Rev: 0,03%| CapEx / Revenue | 0,03% | FCF Conversion | 182,98% |
| SBC-Adj. FCF | 6,24 M | Growth Momentum | -12,76 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 68,17 M | 60,84 M | 53,20 M | 37,55 M | 28,09 M |
| Net Income | 5,07 M | 1,68 M | -362.000,0 | -35,41 M | -2,45 M |
| EPS (Diluted) | 0,16 | 0,06 | -0,01 | -1,54 | -0,12 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 4,69 M | 1,82 M | -1,69 M | -37,39 M | -2,81 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 5,72 M | 5,55 M | 4,86 M | 3,96 M | 1,40 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 217.000,0 | 303.000,0 | 404.000,0 | 311,00 M | 1,63 M |
| Interest Expense | -19.000,0 | -42.000,0 | 115.000,0 | 78.000,0 | 84.000,0 |
| Income Tax | 300.000,0 | 212.000,0 | 98.000,0 | -762.000,0 | 465.000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 77,69 M | 64,94 M | 56,16 M | 55,63 M | 77,15 M |
| Total Liabilities | 13,87 M | 13,53 M | 11,55 M | 14,18 M | 11,22 M |
| Shareholders' Equity | 63,82 M | 51,41 M | 44,61 M | 41,46 M | 65,93 M |
| Total Debt | 114.000,0 | 592.000,0 | 1,05 M | 3,03 M | 1,87 M |
| Cash & Equivalents | — | — | — | 5,48 M | 7,47 M |
| Current Assets | 41,90 M | 26,88 M | 17,29 M | 12,35 M | 11,56 M |
| Current Liabilities | 12,33 M | 12,09 M | 10,26 M | 10,39 M | 10,57 M |
Sectorvergelijking
vs Utilities sector mediaan (658 peers)
Vergeleken met vergelijkbare bedrijven in Utilities
Sectorvergelijking
vs Utilities sector mediaan (658 peers) Vergeleken met vergelijkbare bedrijven in Utilities| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 38,2 | 3,3 |
| P/B | 3,2 | 1,6 |
| ROE % | 8,5 | 7,8 |
| Net Margin % | 7,4 | 6,8 |
| Rev Growth 5Y % | 24,8 | 3,9 |
| D/E | 0,0 | 1,0 |
Dividendgeschiedenis
Dividendgeschiedenis
Recente betalingen per aandeel (nieuwste eerst).
| Ex-dividend | Betaling | Bedrag / aandeel |
|---|---|---|
| Mar 30, 2023 | — | € 0,01 |
| Nov 25, 2022 | — | € 0,01 |
| Aug 22, 2022 | — | € 0,01 |
| May 26, 2022 | — | € 0,01 |
| Feb 17, 2022 | — | € 0,01 |
Strategiescores
1 strategy matched
Strategiescores
1 strategy matched
Growth
Cash Flow Compounder
#303 of 350
Recente Activiteit
Ingestapt
Cash Flow Compounder
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"CXDO","listing_kind":"stock","pathname":"/stocks/cxdo","exchange":"NASDAQ","country":"US"}}