Retour
Fourchette du Jour
32,38 €
33,50 €
Fourchette 52 Semaines
10,11 €
36,28 €
Volume
866 114
Moyenne 50J / 200J
31,49 €
/
22,63 €
Clôture Précédente
32,85 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (611 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 51,2 | 10,9 |
| P/B | 5,1 | 1,4 |
| ROE % | 7,8 | 10,7 |
| Net Margin % | 1,1 | 5,1 |
| Rev Growth 5Y % | -4,3 | 8,1 |
| D/E | 4,1 | 0,8 |
Objectif de Cours des Analystes
Hold
36,60 €
+12.4%
Low: 32,00 €
High: 40,00 €
P/E Prévisionnel
13,37
BPA Prévisionnel
2,52 €
Croissance BPA (est.)
+0,0%
CA Est.
7,59B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
5,69 €
5,57 € – 5,79 €
|
8,76B | 1 |
| FY2029 |
4,72 €
4,62 € – 4,81 €
|
8,49B | 1 |
| FY2028 |
3,95 €
3,87 € – 4,02 €
|
8,32B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | 0,37 € | 0,36 € | -4,5% |
| 2025-10-29 | 0,26 € | 0,17 € | -34,6% |
| 2025-08-11 | 0,40 € | 0,05 € | -87,5% |
| 2025-04-30 | 0,17 € | 0,13 € | -23,5% |
| 2025-02-20 | 0,10 € | 0,25 € | +150,0% |
| 2024-10-30 | 0,25 € | 0,12 € | -52,0% |
| 2024-07-31 | 0,24 € | 0,31 € | +29,2% |
| 2024-04-30 | 0,10 € | 0,02 € | -80,0% |
Dividend History
7 yr streakYield
0,02%
Payout Ratio
0,64%
Growth (3Y)
0,00%
Growth (5Y)
31,95%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 27, 2026 | Mar 20, 2026 | 0,12 € | 1,23% |
| Nov 07, 2025 | Nov 28, 2025 | 0,10 € | 1,84% |
| Aug 08, 2025 | Aug 29, 2025 | 0,10 € | 2,28% |
| May 09, 2025 | May 30, 2025 | 0,10 € | 2,56% |
| Feb 28, 2025 | Mar 21, 2025 | 0,10 € | 2,69% |
| Nov 08, 2024 | Nov 29, 2024 | 0,10 € | 4,71% |
| Aug 09, 2024 | Aug 30, 2024 | 0,10 € | 3,85% |
| May 09, 2024 | May 31, 2024 | 0,10 € | 2,95% |
| Feb 29, 2024 | Mar 22, 2024 | 0,10 € | 3,20% |
| Nov 09, 2023 | Dec 01, 2023 | 0,10 € | 3,43% |
| Aug 10, 2023 | Sep 01, 2023 | 0,10 € | 2,31% |
| May 11, 2023 | Jun 02, 2023 | 0,10 € | 2,91% |
| Mar 02, 2023 | Mar 24, 2023 | 0,10 € | 2,51% |
| Nov 09, 2022 | Dec 02, 2022 | 0,10 € | 2,42% |
| Aug 11, 2022 | Sep 02, 2022 | 0,10 € | 2,36% |
| May 05, 2022 | May 27, 2022 | 0,10 € | 2,61% |
| Mar 03, 2022 | Mar 25, 2022 | 0,10 € | 2,30% |
| Nov 04, 2021 | Nov 26, 2021 | 0,10 € | 1,72% |
| Aug 12, 2021 | Sep 03, 2021 | 0,10 € | 1,24% |
| May 06, 2021 | May 28, 2021 | 0,10 € | 0,77% |
Points Clés
Revenue declined -4,31% annually over 5 years
Debt/Equity of 4,09 — high leverage
Generating 298,00M in free cash flow
P/E of 51,20 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 22,76%
Cash machine — converts 350,59% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
-4,31%
Revenue (1Y)-27,07%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
7,75%
ROIC3,65%
Net Margin1,13%
Op. Margin2,84%
Sécurité
Debt / Equity
4,09
Current Ratio1,17
Interest Coverage1,18
Valorisation
P/E Ratio
51,20
Forward P/E13,37
P/B Ratio5,05
EV/EBITDA34,71
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -27,07% | Revenue Growth (3Y) | -15,71% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 49,56% |
| Revenue Growth (5Y) | -4,31% | Earnings Growth (5Y) | -18,95% |
| Profitability | |||
| Revenue (TTM) | 7,50B | Net Income (TTM) | 85,00M |
| ROE | 7,75% | ROA | 1,09% |
| Gross Margin | 8,03% | Operating Margin | 2,84% |
| Net Margin | 1,13% | Free Cash Flow (TTM) | 298,00M |
| ROIC | 3,65% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 4,09 | Current Ratio | 1,17 |
| Interest Coverage | 1,18 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | 0,64% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | 31,95% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 51,20 | Forward P/E | 13,37 |
| P/B Ratio | 5,05 | P/S Ratio | 0,58 |
| PEG Ratio | -0,15 | Forward PEG | N/A |
| EV/EBITDA | 34,71 | Fwd EV/EBITDA | 13,38 |
| Forward P/S | 0,57 | Fwd Earnings Yield | 7,48% |
| FCF Yield | 6,85% | ||
| Market Cap | 4,35B | Enterprise Value | 7,39B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,50B | 10,28B | 10,56B | 10,16B | 8,95B |
| Net Income | 85,00M | -57,00M | 38,00M | -242,00M | 197,00M |
| EPS (Diluted) | 0,64 | -0,39 | 0,26 | -1,69 | 1,35 |
| Gross Profit | 602,00M | 876,00M | 900,00M | 763,00M | 837,00M |
| Operating Income | 213,00M | -26,00M | -31,00M | -60,00M | 70,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,81B | 7,49B | 7,97B | 7,45B | 7,63B |
| Total Liabilities | 6,89B | 5,90B | 6,14B | 5,65B | 5,46B |
| Shareholders' Equity | 861,00M | 1,33B | 1,58B | 1,55B | 1,92B |
| Total Debt | 3,52B | 2,91B | 2,98B | 2,72B | 2,67B |
| Cash & Equivalents | 476,00M | 494,00M | 529,00M | 425,00M | 268,00M |
| Current Assets | 3,87B | 3,70B | 4,10B | 3,83B | 3,59B |
| Current Liabilities | 3,31B | 2,56B | 2,60B | 2,48B | 2,17B |