Skip to main content
رجوع
DAO logo

Youdao, Inc.

جودة البيانات: 100%
DAO
NYSE Consumer Defensive Education & Training Services
KWD 10.31
▲ KWD 0.17 (1.68%)
القيمة السوقية: 1.22B
نطاق اليوم
KWD 10.10 KWD 10.50
نطاق 52 أسبوعًا
KWD 6.30 KWD 12.96
حجم التداول
58,429
متوسط 50 يوم / 200 يوم
KWD 10.49 / KWD 9.68
الإغلاق السابق
KWD 10.14

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Defensive (329 نظير)

المقياس السهم وسيط القطاع
P/E 11.3 10.4
P/B 1.2
ROE % 12.4
Net Margin % 1.8 5.3
Rev Growth 5Y % 10.5 5.5
D/E 0.6

السعر المستهدف للمحللين

Hold
KWD 6.50 -37.0%
مكرر الربحية المستقبلي
7.37
ربحية السهم المستقبلية
KWD 1.40
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
6.55B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 3.18
KWD 2.50 – KWD 4.48
8.51B 3
FY2027 KWD 2.15
KWD 1.81 – KWD 2.88
7.45B 4
FY2026 KWD 1.40
KWD 1.27 – KWD 1.62
6.55B 3

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-11 KWD 0.04 KWD 0.07 +92.8%
2025-11-20 KWD 0.00 KWD 0.01 +14385.7%
2025-08-14 KWD 0.00 KWD 0.01 +674.7%
2025-05-15 KWD 0.03 KWD 0.09 +209.0%
2025-03-06 N/A KWD 0.08
2024-11-14 KWD 0.06 KWD 0.11 +94.0%
2024-08-22 -KWD 0.26 -KWD 0.11 +57.9%
2024-05-23 -KWD 0.11 KWD 0.02 +117.5%

Dividend History

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

No dividend history available.

النقاط الرئيسية

Revenue grew 10.50% annually over 5 years — strong growth
Earnings grew 28.75% over the past year
Negative free cash flow of 0.0
P/E of 11.34 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.94%
Capital efficient — spends only 0.00% of revenue on capex

النمو

Revenue Growth (5Y)
10.50%
Revenue (1Y)3.56%
Earnings (1Y)28.75%
FCF Growth (3Y)N/A

الجودة

Return on Equity
N/A
ROICN/A
Net Margin1.82%
Op. Margin3.75%

الأمان

Debt / Equity
N/A
Current Ratio0.59
Interest Coverage3.61

التقييم

P/E Ratio
11.34
Forward P/E7.37
P/B RatioN/A
EV/EBITDA11.75
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.56% Revenue Growth (3Y) 4.72%
Earnings Growth (1Y) 28.75% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 10.50% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 5.91B Net Income (TTM) 107.35M
ROE N/A ROA 5.44%
Gross Margin 44.29% Operating Margin 3.75%
Net Margin 1.82% Free Cash Flow (TTM) 0.0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.59
Interest Coverage 3.61
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 11.34 Forward P/E 7.37
P/B Ratio N/A P/S Ratio 0.21
PEG Ratio 2.58 Forward PEG N/A
EV/EBITDA 11.75 Fwd EV/EBITDA 1.32
Forward P/S 0.19 Fwd Earnings Yield 13.57%
FCF Yield 0.00%
Market Cap 1.22B Enterprise Value 2.60B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.91B 5.71B 5.39B 5.10B 3.96B
Net Income 107.35M 83.38M -549.86M -739.80M -982.76M
EPS (Diluted) 0.90 0.70 -4.53 -6.55 -7.36
Gross Profit 2.62B 2.79B 2.77B 2.63B 1.96B
Operating Income 221.31M 150.93M -466.26M -788.29M -874.99M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.98B 1.81B 1.67B 2.28B 2.63B
Total Liabilities 3.91B 3.90B 3.80B 3.75B 3.36B
Shareholders' Equity -1.97B -2.14B -2.19B -1.54B -807.07M
Total Debt 1.82B 1.85B 1.60B 1.48B 1.25B
Cash & Equivalents 439.73M 592.72M 454.54M 783.61M 322.78M
Current Assets 1.72B 1.49B 1.30B 1.87B 2.27B
Current Liabilities 2.93B 2.95B 3.10B 3.18B 3.03B