Terug
Dagbereik
€ 120,51
€ 124,16
52-Weeksbereik
€ 51,76
€ 140,02
Volume
90.844
50D / 200D Gem.
€ 120,89
/
€ 98,00
Vorige Slotkoers
€ 122,73
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -54,7 | 14,4 |
| P/B | 2,8 | 1,9 |
| ROE % | -5,1 | 11,4 |
| Net Margin % | -4,1 | 6,5 |
| Rev Growth 5Y % | 6,3 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 141,00
+13.8%
Low: € 132,00
High: € 150,00
Forward K/W
28,6
Forward WPA
€ 4,30
WPA Groei (sch.)
+0,0%
Omzet Sch.
880 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 5,99
€ 5,60 – € 6,38
|
1 B | 2 |
| FY2027 |
€ 5,26
€ 5,10 – € 5,42
|
950 M | 3 |
| FY2026 |
€ 4,30
€ 4,07 – € 4,52
|
880 M | 3 |
Belangrijkste Punten
Revenue grew 6,32% annually over 5 years — modest growth
Earnings declined -207,76% over the past year
Negative free cash flow of -48,64M
PEG of 0,20 suggests growth is underpriced
Capital efficient — spends only 1,85% of revenue on capex
Groei
Revenue Growth (5Y)
6,32%
Revenue (1Y)4,85%
Earnings (1Y)-207,76%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-5,05%
ROIC-2,40%
Net Margin-4,12%
Op. Margin-3,92%
Veiligheid
Debt / Equity
0,52
Current Ratio3,50
Interest Coverage-2,55
Waardering
P/E Ratio
-54,72
P/B Ratio2,80
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,85% | Revenue Growth (3Y) | 4,38% |
| Earnings Growth (1Y) | -207,76% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 6,32% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 824,73M | Net Income (TTM) | -33,94M |
| ROE | -5,05% | ROA | -2,86% |
| Gross Margin | 26,87% | Operating Margin | -3,92% |
| Net Margin | -4,12% | Free Cash Flow (TTM) | -48,64M |
| ROIC | -2,40% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,52 | Current Ratio | 3,50 |
| Interest Coverage | -2,55 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -54,72 | P/B Ratio | 2,80 |
| P/S Ratio | 2,25 | PEG Ratio | 0,20 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 1,86B | Enterprise Value | 2,16B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 824,73M | 786,55M | 756,99M | 712,54M | 645,41M |
| Net Income | -33,94M | 31,50M | 15,93M | 28,79M | 135,54M |
| EPS (Diluted) | -2,27 | 2,10 | 1,14 | 2,33 | 11,06 |
| Gross Profit | 221,62M | 197,27M | 163,19M | 144,30M | 142,46M |
| Operating Income | -32,30M | 52,21M | 28,92M | 39,79M | 48,88M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,19B | 1,13B | 1,12B | 1,02B | 978,74M |
| Total Liabilities | 524,12M | 443,57M | 484,83M | 495,55M | 504,13M |
| Shareholders' Equity | 662,11M | 682,53M | 636,09M | 525,96M | 474,60M |
| Total Debt | 345,83M | 272,15M | 295,59M | 282,84M | 320,59M |
| Cash & Equivalents | 45,29M | 37,14M | 42,86M | 46,25M | 76,32M |
| Current Assets | 625,98M | 568,08M | 549,57M | 527,34M | 492,57M |
| Current Liabilities | 179,10M | 175,47M | 183,70M | 199,44M | 162,56M |