Skip to main content
Retour
DEI logo

Douglas Emmett, Inc.

Qualité des données : 100%
DEI
NYSE Real Estate REIT - Office
9,35 €
▼ 0,08 € (-0,85%)
Cap. Boursière : 1,57B
Fourchette du Jour
9,26 € 9,50 €
Fourchette 52 Semaines
9,25 € 16,99 €
Volume
1 358 898
Moyenne 50J / 200J
10,34 € / 13,16 €
Clôture Précédente
9,43 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Real Estate (361 pairs)

Métrique Action Médiane du Secteur
P/E 96,2 11,1
P/B 0,8 0,8
ROE % 0,8 6,1
Net Margin % 1,6 19,9
Rev Growth 5Y % 2,3 7,0
D/E 2,9 0,9

Objectif de Cours des Analystes

Hold
12,30 € +31.6%
Low: 11,00 € High: 15,00 €
BPA Prévisionnel
-0,18 €
CA Est.
1 B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2029 -0,11 €
-0,11 € – -0,11 €
1,2 B 1
FY2028 -0,24 €
-0,25 € – -0,24 €
1,1 B 1
FY2027 -0,14 €
-0,14 € – -0,14 €
1 B 5

Points Clés

Revenue grew 2,25% annually over 5 years — modest growth
Earnings declined -30,83% over the past year
ROE of 0,82% is below average
Debt/Equity of 2,92 — high leverage
Generating 194,46M in free cash flow
P/E of 96,24 — premium valuation

Croissance

Revenue Growth (5Y)
2,25%
Revenue (1Y)1,77%
Earnings (1Y)-30,83%
FCF Growth (3Y)-9,57%

Qualité

Return on Equity
0,82%
ROIC1,91%
Net Margin1,62%
Op. Margin18,97%

Sécurité

Debt / Equity
2,92
Current Ratio0,09
Interest Coverage0,71

Valorisation

P/E Ratio
96,24
P/B Ratio0,82
EV/EBITDA35,66
Dividend Yield0,07%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1,77% Revenue Growth (3Y) -0,81%
Earnings Growth (1Y) -30,83% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 2,25% Earnings Growth (5Y) -29,34%
Profitability
Revenue (TTM) 1,00B Net Income (TTM) 16,27M
ROE 0,82% ROA 0,18%
Gross Margin -16,12% Operating Margin 18,97%
Net Margin 1,62% Free Cash Flow (TTM) 194,46M
ROIC 1,91% FCF Growth (3Y) -9,57%
Safety
Debt / Equity 2,92 Current Ratio 0,09
Interest Coverage 0,71 Dividend Yield 0,07%
Valuation
P/E Ratio 96,24 P/B Ratio 0,82
P/S Ratio 1,56 PEG Ratio -4,47
EV/EBITDA 35,66 Dividend Yield 0,07%
Market Cap 1,57B Enterprise Value 6,79B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1,00B 986,48M 1,02B 993,65M 918,40M
Net Income 16,27M 23,52M -42,71M 97,15M 65,27M
EPS (Diluted) 0,10 0,13 -0,26 -0,31 -0,48
Gross Profit -161,82M 636,22M 198,91M 659,83M 615,00M
Operating Income 190,45M 206,82M 149,67M 241,63M 201,15M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 9,29B 9,40B 9,64B 9,75B 9,35B
Total Liabilities 5,81B 5,75B 5,80B 5,47B 5,37B
Shareholders' Equity 1,90B 2,06B 2,22B 2,56B 2,42B
Total Debt 5,57B 5,51B 5,55B 5,20B 5,02B
Cash & Equivalents 340,79M 444,62M 523,08M 268,84M 335,91M
Current Assets 488,71M 782,56M 855,64M 680,90M 495,69M
Current Liabilities 5,71B 162,84M 163,02M 174,34M 194,62M