Retour
Fourchette du Jour
117,09 €
122,81 €
Fourchette 52 Semaines
81,67 €
158,23 €
Volume
4 493 790
Moyenne 50J / 200J
145,96 €
/
120,25 €
Clôture Précédente
125,11 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 17,2 | 10,5 |
| P/B | 3,1 | 1,2 |
| ROE % | 19,0 | 12,3 |
| Net Margin % | 3,5 | 5,3 |
| Rev Growth 5Y % | 5,7 | 5,5 |
| D/E | 1,9 | 0,6 |
Objectif de Cours des Analystes
Hold
144,47 €
+22.5%
Low: 111,00 €
High: 170,00 €
P/E Prévisionnel
19,0
BPA Prévisionnel
6,58 €
Croissance BPA (est.)
+0,0%
CA Est.
43 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2031 |
10,18 €
10,02 € – 10,35 €
|
52 B | 4 |
| FY2030 |
9,44 €
9,29 € – 9,60 €
|
50 B | 3 |
| FY2029 |
8,80 €
7,03 € – 9,68 €
|
48 B | 9 |
Points Clés
Revenue grew 5,71% annually over 5 years — modest growth
Earnings grew 34,40% over the past year
ROE of 18,99% — decent returns on equity
Generating 2,39B in free cash flow
PEG of 0,61 suggests growth is underpriced
Cash machine — converts 158,26% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
5,71%
Revenue (1Y)5,20%
Earnings (1Y)34,40%
FCF Growth (3Y)86,03%
Qualité
Return on Equity
18,99%
ROIC6,82%
Net Margin3,54%
Op. Margin5,16%
Sécurité
Debt / Equity
1,85
Current Ratio1,13
Interest Coverage9,56
Valorisation
P/E Ratio
17,16
P/B Ratio3,05
EV/EBITDA18,39
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,20% | Revenue Growth (3Y) | 5,08% |
| Earnings Growth (1Y) | 34,40% | Earnings Growth (3Y) | -4,59% |
| Revenue Growth (5Y) | 5,71% | Earnings Growth (5Y) | -10,90% |
| Profitability | |||
| Revenue (TTM) | 42,72B | Net Income (TTM) | 1,51B |
| ROE | 18,99% | ROA | 4,88% |
| Gross Margin | 30,66% | Operating Margin | 5,16% |
| Net Margin | 3,54% | Free Cash Flow (TTM) | 2,39B |
| ROIC | 6,82% | FCF Growth (3Y) | 86,03% |
| Safety | |||
| Debt / Equity | 1,85 | Current Ratio | 1,13 |
| Interest Coverage | 9,56 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 17,16 | P/B Ratio | 3,05 |
| P/S Ratio | 0,61 | PEG Ratio | 0,61 |
| EV/EBITDA | 18,39 | Dividend Yield | 0,02% |
| Market Cap | 25,95B | Enterprise Value | 40,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 42,72B | 40,61B | 38,69B | 37,84B | 34,22B |
| Net Income | 1,51B | 1,13B | 1,66B | 2,42B | 2,40B |
| EPS (Diluted) | 6,85 | 5,11 | 7,55 | 10,68 | 10,17 |
| Gross Profit | 13,10B | 12,02B | 11,72B | 11,82B | 10,81B |
| Operating Income | 2,20B | 1,71B | 2,45B | 3,33B | 3,22B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 30,96B | 31,13B | 30,80B | 29,08B | 26,33B |
| Total Liabilities | 22,45B | 23,72B | 24,05B | 23,54B | 20,07B |
| Shareholders' Equity | 8,51B | 7,41B | 6,75B | 5,54B | 6,26B |
| Total Debt | 15,72B | 17,46B | 18,09B | 17,66B | 14,25B |
| Cash & Equivalents | 1,14B | 932,58M | 537,28M | 381,58M | 344,83M |
| Current Assets | 7,90B | 8,16B | 8,01B | 7,58B | 6,30B |
| Current Liabilities | 6,96B | 6,87B | 6,73B | 5,89B | 5,98B |