Skip to main content
رجوع
DINO logo

HF Sinclair Corporation

جودة البيانات: 100%
DINO
NYSE Energy Oil & Gas Refining & Marketing
KWD 61.44
▲ KWD 2.17 (3.66%)
القيمة السوقية: 11.27B
نطاق اليوم
KWD 59.58 KWD 62.45
نطاق 52 أسبوعًا
KWD 24.66 KWD 62.45
حجم التداول
2,793,065
متوسط 50 يوم / 200 يوم
KWD 53.57 / KWD 49.58
الإغلاق السابق
KWD 59.27

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Energy (307 نظير)

المقياس السهم وسيط القطاع
P/E 19.5 12.9
P/B 1.2 1.6
ROE % 6.3 9.7
Net Margin % 2.2 7.8
Rev Growth 5Y % 9.9 9.1
D/E 0.4 0.5

السعر المستهدف للمحللين

Hold
KWD 60.860 -0.9%
Low: KWD 53.000 High: KWD 65.000
مكرر الربحية المستقبلي
12.2
ربحية السهم المستقبلية
KWD 4.872
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
27 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 6.200
KWD 5.025 – KWD 7.133
20 B 1
FY2029 KWD 6.750
KWD 5.471 – KWD 7.765
21 B 1
FY2028 KWD 4.910
KWD 4.265 – KWD 5.555
26 B 2

النقاط الرئيسية

Revenue grew 9.94% annually over 5 years — modest growth
Earnings grew 227.12% over the past year
Debt/Equity of 0.35 — conservative balance sheet
Generating 866.00M in free cash flow
PEG of 0.06 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 15.93%

النمو

Revenue Growth (5Y)
9.94%
Revenue (1Y)-5.99%
Earnings (1Y)227.12%
FCF Growth (3Y)-32.70%

الجودة

Return on Equity
6.27%
ROIC5.65%
Net Margin2.15%
Op. Margin3.48%

الأمان

Debt / Equity
0.35
Current Ratio1.94
Interest Coverage4.31

التقييم

P/E Ratio
19.47
P/B Ratio1.23
EV/EBITDA14.45
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -5.99% Revenue Growth (3Y) -8.32%
Earnings Growth (1Y) 227.12% Earnings Growth (3Y) -39.65%
Revenue Growth (5Y) 9.94% Earnings Growth (5Y) 0.91%
Profitability
Revenue (TTM) 26.87B Net Income (TTM) 579.00M
ROE 6.27% ROA 3.46%
Gross Margin 5.18% Operating Margin 3.48%
Net Margin 2.15% Free Cash Flow (TTM) 866.00M
ROIC 5.65% FCF Growth (3Y) -32.70%
Safety
Debt / Equity 0.35 Current Ratio 1.94
Interest Coverage 4.31 Dividend Yield 0.04%
Valuation
P/E Ratio 19.47 P/B Ratio 1.23
P/S Ratio 0.42 PEG Ratio 0.06
EV/EBITDA 14.45 Dividend Yield 0.04%
Market Cap 11.27B Enterprise Value 13.53B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 26.87B 28.58B 31.96B 38.20B 18.39B
Net Income 579.00M 177.00M 1.59B 2.92B 558.32M
EPS (Diluted) 3.11 0.91 8.29 14.28 3.39
Gross Profit 1.39B 3.21B 5.14B 6.82B 2.63B
Operating Income 936.00M 261.00M 2.20B 4.05B 749.19M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 16.73B 16.64B 17.72B 18.35B 12.92B
Total Liabilities 7.48B 7.30B 7.48B 8.33B 6.62B
Shareholders' Equity 9.18B 9.28B 10.17B 9.24B 5.69B
Total Debt 3.23B 3.10B 3.22B 3.72B 3.55B
Cash & Equivalents 978.00M 800.00M 1.35B 1.67B 234.44M
Current Assets 4.81B 5.01B 6.15B 6.75B 3.76B
Current Liabilities 2.49B 3.04B 2.77B 3.25B 2.07B