Terug
Dagbereik
€ 21,35
€ 23,68
52-Weeksbereik
€ 21,01
€ 48,78
Volume
21.103.637
50D / 200D Gem.
€ 27,16
/
€ 35,72
Vorige Slotkoers
€ 23,31
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 2873,9 | 11,1 |
| P/B | 16,9 | 1,4 |
| ROE % | 0,5 | 10,7 |
| Net Margin % | 0,1 | 5,2 |
| Rev Growth 5Y % | 47,0 | 8,1 |
| D/E | 3,1 | 0,8 |
Koersdoel Analisten
Hold
€ 37,70
+76.0%
Low: € 24,00
High: € 51,00
Forward K/W
68,72
Forward WPA
€ 0,31
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,88B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,85
€ 3,63 – € 4,30
|
10,58B | 4 |
| FY2029 |
€ 2,88
€ 2,71 – € 3,22
|
10,01B | 4 |
| FY2028 |
€ 1,84
€ 1,26 – € 2,44
|
8,74B | 11 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | € 0,09 | € 0,36 | +299,6% |
| 2025-11-06 | -€ 0,43 | -€ 0,26 | +39,7% |
| 2025-08-07 | € 0,15 | € 0,30 | +98,3% |
| 2025-05-01 | -€ 0,08 | -€ 0,07 | +9,7% |
| 2025-02-13 | € 0,07 | -€ 0,28 | -500,0% |
| 2024-11-08 | -€ 0,42 | -€ 0,60 | -42,9% |
| 2024-08-01 | € 0,01 | € 0,12 | +1130,8% |
| 2024-05-02 | -€ 0,29 | -€ 0,30 | -4,3% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 47,02% annually over 5 years — strong growth
ROE of 0,45% is below average
Debt/Equity of 3,06 — high leverage
Generating 647,50M in free cash flow
P/E of 2873,93 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 20,03%
Groei
Revenue Growth (5Y)
47,02%
Revenue (1Y)26,99%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
0,45%
ROIC-0,46%
Net Margin0,06%
Op. Margin-0,26%
Veiligheid
Debt / Equity
3,06
Current Ratio1,03
Interest Coverage-0,79
Waardering
P/E Ratio
2873,93
Forward P/E68,72
P/B Ratio16,89
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 26,99% | Revenue Growth (3Y) | 28,52% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 47,02% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 6,05B | Net Income (TTM) | 3,71M |
| ROE | 0,45% | ROA | 0,08% |
| Gross Margin | 41,25% | Operating Margin | -0,26% |
| Net Margin | 0,06% | Free Cash Flow (TTM) | 647,50M |
| ROIC | -0,46% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3,06 | Current Ratio | 1,03 |
| Interest Coverage | -0,79 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 2873,93 | Forward P/E | 68,72 |
| P/B Ratio | 16,89 | P/S Ratio | 1,76 |
| PEG Ratio | -34,22 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | 2,51 |
| Forward P/S | 1,55 | Fwd Earnings Yield | 1,46% |
| FCF Yield | 6,07% | ||
| Market Cap | 10,66B | Enterprise Value | 10,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,05B | 4,77B | 3,67B | 2,24B | 1,30B |
| Net Income | 3,71M | -507,29M | -802,14M | -1,38B | -1,52B |
| EPS (Diluted) | -0,01 | -1,05 | -1,73 | -3,15 | -3,79 |
| Gross Profit | 2,50B | 1,82B | 1,37B | 756,19M | 501,86M |
| Operating Income | -15,82M | -609,00M | -789,23M | -1,51B | -1,56B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,53B | 4,28B | 3,94B | 4,04B | 4,07B |
| Total Liabilities | 3,90B | 3,27B | 3,10B | 2,72B | 2,39B |
| Shareholders' Equity | 631,46M | 1,01B | 840,31M | 1,32B | 1,68B |
| Total Debt | 1,93B | 1,34B | 1,35B | 1,32B | 1,32B |
| Cash & Equivalents | 1,60B | 788,29M | 1,27B | 1,31B | 2,15B |
| Current Assets | 1,82B | 1,53B | 2,07B | 2,08B | 2,75B |
| Current Liabilities | 1,76B | 1,65B | 1,55B | 1,25B | 929,43M |