Skip to main content

Dolphin Entertainment, Inc.

Qualité des données : 100%
DLPN
NASDAQ Services Personal Services
1,50 €
▲ 0,03 € (2,04%)
6 months return
Momentum
Neutral
5Y revenue growth
12,24%

Croissance

Revenue Growth (5Y)
12,24%
Au-dessus de la moyenne du secteur (3,76%)
Revenue (1Y)9,70%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
-37,82%
En dessous de la moyenne du secteur (-15,99%)
ROIC-0,10%
Net Margin-5,45%
Op. Margin-0,07%

Sécurité

Debt / Equity
N/A
Current Ratio0,82
Interest Coverage-0,02

Valorisation

PE (TTM|NTM|2027)
-6,39 | 4,55 | 4,82
En dessous de la moyenne du secteur (-1,17)
P/B Ratio2,34
EV/EBITDA5,15
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Revenue grew 12,24% annually over 5 years — strong growth
Negative free cash flow of -2,03 M

Price History

Tendances Financières

Objectif de Cours des Analystes

1 analyste
Strong Buy
+233.3%
upside to target
Actuel
1,50 €
Consensus Target
5,00 €
5,00 €
Bas
5,00 €
Haut
Prévisions
P/E Prévisionnel
4,55
BPA Prévisionnel
0,33 €
Croissance BPA (est.)
+43,5%
CA Est.
68,50 M

Surprises de Résultats

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: -0,10 € · Rev Est: 13,56 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported -0,21 € -0,13 € -0,03 € 0,10 €
Estimate -0,15 € -0,05 € -0,06 € 0,00 € -0,10 € 0,03 €
Surprise -40,00% -160,00% +50,00% 0,00%

Growth

Rev 5Y: 12,24% · Earnings 1Y: N/A
Revenue Growth (1Y) 9,70% Revenue Growth (3Y) 14,67%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 12,24% Earnings Growth (5Y) N/A

Profitability

ROE: -37,82% · Net Margin: -5,45%
Revenue (TTM) 56,70 M Net Income (TTM) -3,09 M
ROE -37,82% ROA -5,21%
Gross Margin 5,29% Operating Margin -0,07%
Net Margin -5,45% Free Cash Flow (TTM) -2,03 M
ROIC -0,10% FCF Growth (3Y) N/A

Safety

D/E: N/A · Current: 0,82
Debt / Equity N/A Current Ratio 0,82
Interest Coverage -0,02 Asset Turnover 0,96
Working Capital -5,39 M Tangible Book Value -21,54 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -6,39 · EV/EBITDA: 5,15
P/E Ratio -6,39 Forward P/E 4,55
P/B Ratio 2,34 P/S Ratio 0,35
PEG Ratio N/A Forward PEG 0,10
EV/EBITDA 5,15 Fwd EV/EBITDA N/A
Forward P/S 0,29 Fwd Earnings Yield 21,98%
FCF Yield -10,27%
Market Cap 19,75 M Enterprise Value 11,91 M

Per Share

EPS: -0,27 · FCF/Share: -0,16
EPS (Diluted TTM) -0,27 Revenue / Share 4,57
FCF / Share -0,16 OCF / Share -0,16
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 65,64% · CapEx/Rev: N/A
CapEx / Revenue N/A FCF Conversion 65,64%
SBC-Adj. FCF -2,15 M Growth Momentum -2,54

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 56,70 M 51,68 M 43,12 M 40,51 M 35,73 M
Net Income -3,09 M -12,60 M -24,40 M -4,78 M -6,46 M
EPS (Diluted) -0,27 -1,22 -1,69 -0,56 -0,85
Gross Profit 3,00 M 3,00 M 3,00 M 3,0 3,00 M
Operating Income -39 058,0 -10,49 M -20,11 M -4,58 M -5,48 M
EBITDA
R&D Expenses
SG&A Expenses 7,81 M 7,80 M 8,43 M 6,57 M 5,84 M
D&A 2,35 M 2,38 M 2,25 M 1,75 M 1,91 M
Interest Expense 2,20 M 2,08 M 2,09 M 555 802,0 785 209,0
Income Tax 69 362,0 87 854,0 53 504,0 176 981,0 37 356,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 58,33 M 58,44 M 66,25 M 75,38 M 52,75 M
Total Liabilities 48,64 M 46,79 M 46,30 M 41,29 M 29,81 M
Shareholders' Equity 9,69 M 11,65 M 19,96 M 34,09 M 22,93 M
Total Debt 2,46 M
Cash & Equivalents 8,76 M 8,20 M 6,43 M 6,07 M 7,69 M
Current Assets 23,95 M 20,07 M 20,72 M 23,86 M 18,24 M
Current Liabilities 28,53 M 26,51 M 27,45 M 25,29 M 14,98 M

Comparaison Sectorielle

vs médiane du secteur Services (615 pairs)
Métrique Action Médiane du Secteur
P/E -6,4 -1,2
P/B 2,3 1,4
ROE % -37,8 -16,0
Net Margin % -5,5 -19,4
Rev Growth 5Y % 12,2 3,8
D/E 0,4

Scores de Stratégies

1 strategy matched

Activité Récente

Entré Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026