Terug
46
Dagbereik
€ 175,24
€ 177,96
52-Weeksbereik
€ 129,95
€ 184,79
Volume
1.469.590
50D / 200D Gem.
€ 171,41
/
€ 169,01
Vorige Slotkoers
€ 173,30
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 46,3 | 11,1 |
| P/B | 2,6 | 0,8 |
| ROE % | 5,9 | 6,1 |
| Net Margin % | 21,4 | 19,9 |
| Rev Growth 5Y % | 8,4 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 190,27
+7.8%
Low: € 164,00
High: € 210,00
Forward K/W
91,3
Forward WPA
€ 1,93
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,21
€ 3,06 – € 3,44
|
9,6 B | 4 |
| FY2029 |
€ 3,31
€ 3,16 – € 3,55
|
9,1 B | 4 |
| FY2028 |
€ 2,57
€ 1,14 – € 3,50
|
8,1 B | 11 |
Belangrijkste Punten
Revenue grew 8,39% annually over 5 years — modest growth
Earnings grew 117,20% over the past year
Net margin of 21,41% shows strong profitability
Generating 2,41B in free cash flow
P/E of 46,34 — premium valuation
PEG of 0,36 suggests growth is underpriced
Groei
Revenue Growth (5Y)
8,39%
Revenue (1Y)10,04%
Earnings (1Y)117,20%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
5,91%
ROIC1,05%
Net Margin21,41%
Op. Margin10,77%
Veiligheid
Debt / Equity
1,05
Current Ratio4,50
Interest Coverage1,50
Waardering
P/E Ratio
46,34
P/B Ratio2,64
EV/EBITDA123,57
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,04% | Revenue Growth (3Y) | 5,64% |
| Earnings Growth (1Y) | 117,20% | Earnings Growth (3Y) | 17,44% |
| Revenue Growth (5Y) | 8,39% | Earnings Growth (5Y) | -6,46% |
| Profitability | |||
| Revenue (TTM) | 6,11B | Net Income (TTM) | 1,31B |
| ROE | 5,91% | ROA | 2,65% |
| Gross Margin | 55,39% | Operating Margin | 10,77% |
| Net Margin | 21,41% | Free Cash Flow (TTM) | 2,41B |
| ROIC | 1,05% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,05 | Current Ratio | 4,50 |
| Interest Coverage | 1,50 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 46,34 | P/B Ratio | 2,64 |
| P/S Ratio | 9,92 | PEG Ratio | 0,36 |
| EV/EBITDA | 123,57 | Dividend Yield | 0,03% |
| Market Cap | 60,64B | Enterprise Value | 81,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,11B | 5,55B | 5,48B | 4,69B | 4,43B |
| Net Income | 1,31B | 602,49M | 948,84M | 377,68M | 1,71B |
| EPS (Diluted) | 3,58 | 1,61 | 3,00 | 1,11 | 5,94 |
| Gross Profit | 3,39B | 3,04B | 2,88B | 2,67B | 2,65B |
| Operating Income | 658,49M | 471,86M | 524,46M | 589,97M | 694,01M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 49,41B | 45,28B | 44,11B | 41,48B | 36,37B |
| Total Liabilities | 24,56B | 22,11B | 23,12B | 21,86B | 17,85B |
| Shareholders' Equity | 22,93B | 21,34B | 19,12B | 17,58B | 18,00B |
| Total Debt | 24,18B | 18,01B | 18,97B | 18,07B | 14,96B |
| Cash & Equivalents | 3,45B | 3,87B | 1,63B | 141,77M | 142,70M |
| Current Assets | 5,16B | 5,13B | 3,38B | 1,11B | 814,42M |
| Current Liabilities | 1,15B | 4,63B | 4,81B | 4,75B | 2,62B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#499 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026