DULUTH HOLDINGS INC.
Qualité des données : 100%
DLTH
Nasdaq
Retail Trade
Apparel & Accessory Stores
3,29 €
▼
0,02 €
(-0,60%)
Cap. Boursière: 123,15 M
Prix
3,35 €
Cap. Boursière
123,15 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue declined -5,16% annually over 5 years
Generating 16,57 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,44%
Capital efficient — spends only 1,34% of revenue on capex
Croissance
Revenue Growth (5Y)
-5,16%
En dessous de la moyenne du secteur (3,21%)
Revenue (1Y)-12,60%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-9,91%
Au-dessus de la moyenne du secteur (-12,08%)
ROIC-2,70%
Net Margin-2,90%
Op. Margin-1,80%
Sécurité
Debt / Equity
N/A
Current Ratio1,29
Interest Coverage-1,95
Valorisation
PE (TTM)
-7,51
En dessous de la moyenne du secteur (-1,10)
P/B Ratio0,77
EV/EBITDA7,51
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Retail Trade (166 pairs)
Comparaison Sectorielle
vs médiane du secteur Retail Trade (166 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -7,5 | -1,1 |
| P/B | 0,8 | 1,1 |
| ROE % | -9,9 | -12,1 |
| Net Margin % | -2,9 | -6,6 |
| Rev Growth 5Y % | -5,2 | 3,2 |
| D/E | — | 0,5 |
Objectif de Cours des Analystes
1 analyste
Buy
Actuel
3,29 €
Objectif
5,00 €
5,00 €
5,00 €
5,00 €
Prévisions
P/E Prévisionnel
-36,56
BPA Prévisionnel
-0,09 €
CA Est.
557,50 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
-0,09 €
-0,09 € – -0,09 €
|
557,50 M | 1 |
| FY2027 |
-0,28 €
-0,41 € – -0,15 €
|
555,55 M | 2 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q3 |
0,02 €
-0,01 € – 0,05 €
|
124,30 M | 2 |
| 2026 Q2 |
-0,39 €
-0,45 € – -0,33 €
|
95,45 M | 2 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q12026 | 0,15 € | 0,23 € | +56,9% |
| Q42025 | -0,46 € | -0,24 € | +48,9% |
| Q32025 | -0,12 € | 0,03 € | +127,4% |
| Q22025 | -0,42 € | -0,32 € | +23,8% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,60% | Revenue Growth (3Y) | -6,99% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -5,16% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 565,18 M | Net Income (TTM) | -16,39 M |
| ROE | -9,91% | ROA | -3,63% |
| Gross Margin | 53,37% | Operating Margin | -1,80% |
| Net Margin | -2,90% | Free Cash Flow (TTM) | 16,57 M |
| ROIC | -2,70% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,29 |
| Interest Coverage | -1,95 | Asset Turnover | 1,25 |
| Working Capital | 51,07 M | Tangible Book Value | 160,19 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -7,51 | Forward P/E | N/A |
| P/B Ratio | 0,77 | P/S Ratio | 0,22 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 7,51 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 13,46% | ||
| Market Cap | 123,15 M | Enterprise Value | 114,97 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,47 | Revenue / Share | 15,38 |
| FCF / Share | 0,45 | OCF / Share | 0,66 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 1,34% | FCF Conversion | -101,12% |
| SBC-Adj. FCF | 13,69 M | Growth Momentum | -7,44 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 565,18 M | 646,68 M | 653,31 M | 698,58 M | 638,78 M |
| Net Income | -16,39 M | -9,92 M | 2,30 M | 29,70 M | 13,58 M |
| EPS (Diluted) | -0,47 | -0,30 | 0,07 | 0,90 | 0,42 |
| Gross Profit | 301,61 M | 324,97 M | 343,44 M | 377,32 M | 331,53 M |
| Operating Income | -10,16 M | -9,57 M | 6,23 M | 44,10 M | 24,22 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 310,55 M | 334,54 M | 337,20 M | 333,23 M | 307,31 M |
| D&A | 25,47 M | 32,16 M | 30,81 M | 29,23 M | 28,52 M |
| Interest Expense | 5,20 M | 4,16 M | 3,65 M | 4,72 M | 6,26 M |
| Income Tax | 1,19 M | -2,86 M | 708 000,0 | 9,89 M | 4,64 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 402,61 M | 491,21 M | 527,45 M | 515,55 M | 515,58 M |
| Total Liabilities | 236,49 M | 271,46 M | 300,26 M | 292,83 M | 324,48 M |
| Shareholders' Equity | 168,97 M | 222,81 M | 230,41 M | 225,87 M | 193,46 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 16,35 M | 32,16 M | 45,55 M | 77,05 M | 47,22 M |
| Current Assets | 172,05 M | 180,97 M | 221,67 M | 222,52 M | 210,31 M |
| Current Liabilities | 108,25 M | 105,63 M | 118,30 M | 116,00 M | 95,71 M |
{"event":"ticker_viewed","properties":{"ticker":"DLTH","listing_kind":"stock","pathname":"/stocks/dlth","exchange":"Nasdaq","country":"US"}}


