Terug
Ook genoteerd als
DNKEY
OTC
Dagbereik
€ 54,48
€ 54,48
52-Weeksbereik
€ 28,05
€ 56,38
Volume
300
50D / 200D Gem.
€ 49,11
/
€ 41,94
Vorige Slotkoers
€ 54,48
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (854 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 1,9 | 10,3 |
| P/B | 0,2 | 1,1 |
| ROE % | 12,9 | 11,6 |
| Net Margin % | 24,2 | 16,8 |
| Rev Growth 5Y % | 5,0 | 11,6 |
| D/E | 6,3 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 32,82
€ 32,11 – € 33,59
|
61,61B | 1 |
| FY2027 |
€ 30,78
€ 30,11 – € 31,50
|
59,74B | 1 |
| FY2026 |
€ 29,07
€ 28,43 – € 29,74
|
58,10B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 7,06 | € 7,70 | +9,1% |
| 2025-10-31 | € 1,04 | € 1,04 | 0,0% |
| 2025-07-18 | € 1,04 | € 1,03 | -1,0% |
| 2025-05-02 | € 0,94 | € 1,00 | +6,1% |
| 2025-02-07 | € 0,85 | € 0,97 | +13,9% |
| 2024-10-31 | € 0,99 | € 1,06 | +7,6% |
| 2024-07-19 | € 0,94 | € 0,98 | +4,0% |
| 2024-05-14 | € 0,95 | € 0,94 | -0,9% |
Dividend History
5 yr streakYield
0,05%
Payout Ratio
0,53%
Growth (3Y)
92,78%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 30, 2026 | Mar 31, 2026 | € 3,52 | 6,47% |
| Mar 24, 2025 | Mar 25, 2025 | € 2,13 | 11,56% |
| Dec 10, 2024 | Dec 11, 2024 | € 0,92 | 10,48% |
| Jul 23, 2024 | Jul 24, 2024 | € 1,09 | 6,66% |
| Mar 22, 2024 | Mar 26, 2024 | € 1,09 | 6,94% |
| Jul 24, 2023 | Jul 26, 2023 | € 1,04 | 4,39% |
| Mar 18, 2022 | Mar 22, 2022 | € 0,30 | 1,85% |
| Mar 17, 2021 | Mar 19, 2021 | € 0,32 | 1,66% |
| Mar 19, 2019 | Mar 21, 2019 | € 1,29 | 6,34% |
| Mar 16, 2018 | Mar 20, 2018 | € 1,65 | 4,13% |
| Mar 17, 2017 | Mar 21, 2017 | € 1,30 | 3,77% |
| Mar 18, 2016 | Mar 22, 2016 | € 1,21 | 4,37% |
| Mar 19, 2015 | Mar 23, 2015 | € 0,78 | 3,05% |
| Mar 19, 2014 | Mar 24, 2014 | € 0,37 | 1,46% |
| Mar 20, 2002 | Mar 25, 2002 | € 4,75 | 27,99% |
| Mar 28, 2001 | Apr 02, 2001 | € 4,40 | 25,24% |
Belangrijkste Punten
Revenue grew 5,01% annually over 5 years — modest growth
ROE of 12,91% — decent returns on equity
Net margin of 24,21% shows strong profitability
Debt/Equity of 6,27 — high leverage
Generating 34,37B in free cash flow
P/E of 1,92 — trading at a low valuation
Groei
Revenue Growth (5Y)
5,01%
Revenue (1Y)68,70%
Earnings (1Y)-2,51%
FCF Growth (3Y)-50,47%
Kwaliteit
Return on Equity
12,91%
ROIC1,75%
Net Margin24,21%
Op. Margin32,26%
Veiligheid
Debt / Equity
6,27
Current Ratio0,21
Interest Coverage0,80
Waardering
P/E Ratio
1,92
Forward P/E1,87
P/B Ratio0,24
EV/EBITDA31,13
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 68,70% | Revenue Growth (3Y) | 0,53% |
| Earnings Growth (1Y) | -2,51% | Earnings Growth (3Y) | 4,09% |
| Revenue Growth (5Y) | 5,01% | Earnings Growth (5Y) | 15,56% |
| Profitability | |||
| Revenue (TTM) | 95,17B | Net Income (TTM) | 23,04B |
| ROE | 12,91% | ROA | 0,61% |
| Gross Margin | 59,73% | Operating Margin | 32,26% |
| Net Margin | 24,21% | Free Cash Flow (TTM) | 34,37B |
| ROIC | 1,75% | FCF Growth (3Y) | -50,47% |
| Safety | |||
| Debt / Equity | 6,27 | Current Ratio | 0,21 |
| Interest Coverage | 0,80 | ||
| Dividends | |||
| Dividend Yield | 0,05% | Payout Ratio | 0,53% |
| Dividend Growth (3Y) | 92,78% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | 1,92 | Forward P/E | 1,87 |
| P/B Ratio | 0,24 | P/S Ratio | 0,47 |
| PEG Ratio | 81,13 | Forward PEG | N/A |
| EV/EBITDA | 31,13 | Fwd EV/EBITDA | 83,98 |
| Forward P/S | 0,76 | Fwd Earnings Yield | 53,48% |
| FCF Yield | 77,57% | ||
| Market Cap | 44,31B | Enterprise Value | 955,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 95,17B | 56,42B | 94,17B | 68,69B | 78,26B |
| Net Income | 23,04B | 23,63B | 21,26B | -4,58B | 12,92B |
| EPS (Diluted) | 27,90 | 27,81 | 24,72 | -5,87 | 14,60 |
| Gross Profit | 56,85B | 56,42B | 53,09B | 44,05B | 47,36B |
| Operating Income | 30,70B | 30,96B | 26,68B | -1,70B | 16,57B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,75T | 3,72T | 3,73T | 3,79T | 3,94T |
| Total Liabilities | 3,57T | 3,54T | 3,55T | 3,63T | 3,76T |
| Shareholders' Equity | 181,16B | 175,69B | 175,74B | 160,28B | 176,70B |
| Total Debt | 1,14T | 1,13T | 1,10T | 1,05T | 1,17T |
| Cash & Equivalents | 225,46B | 189,02B | 277,85B | 198,46B | 326,81B |
| Current Assets | 242,31B | 206,10B | 295,93B | 217,76B | 348,82B |
| Current Liabilities | 1,18T | 1,19T | 1,17T | 1,27T | 1,28T |