Terug
Dagbereik
€ 16,66
€ 17,28
52-Weeksbereik
€ 15,71
€ 20,52
Volume
8.094.371
50D / 200D Gem.
€ 17,25
/
€ 17,58
Vorige Slotkoers
€ 17,17
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 162,7 | 11,1 |
| P/B | 1,6 | 0,8 |
| ROE % | 0,9 | 6,1 |
| Net Margin % | 2,5 | 19,9 |
| Rev Growth 5Y % | 10,5 | 7,0 |
| D/E | 1,4 | 0,9 |
Koersdoel Analisten
Hold
€ 18,00
+7.8%
Low: € 17,00
High: € 21,00
Forward K/W
72,0
Forward WPA
€ 0,24
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,31
€ 0,28 – € 0,32
|
3,1 B | 3 |
| FY2027 |
€ 0,29
€ 0,27 – € 0,30
|
2,9 B | 4 |
| FY2026 |
€ 0,24
€ 0,23 – € 0,25
|
2,8 B | 3 |
Belangrijkste Punten
Revenue grew 10,46% annually over 5 years — strong growth
Earnings declined -70,66% over the past year
ROE of 0,90% is below average
Generating 1,15B in free cash flow
P/E of 162,69 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,94%
Groei
Revenue Growth (5Y)
10,46%
Revenue (1Y)4,52%
Earnings (1Y)-70,66%
FCF Growth (3Y)9,50%
Kwaliteit
Return on Equity
0,90%
ROIC2,27%
Net Margin2,53%
Op. Margin19,28%
Veiligheid
Debt / Equity
1,39
Current Ratio1,09
Interest Coverage1,78
Waardering
P/E Ratio
162,69
P/B Ratio1,55
EV/EBITDA39,53
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,52% | Revenue Growth (3Y) | 13,76% |
| Earnings Growth (1Y) | -70,66% | Earnings Growth (3Y) | -51,71% |
| Revenue Growth (5Y) | 10,46% | Earnings Growth (5Y) | -38,71% |
| Profitability | |||
| Revenue (TTM) | 2,82B | Net Income (TTM) | 71,35M |
| ROE | 0,90% | ROA | 0,35% |
| Gross Margin | 22,48% | Operating Margin | 19,28% |
| Net Margin | 2,53% | Free Cash Flow (TTM) | 1,15B |
| ROIC | 2,27% | FCF Growth (3Y) | 9,50% |
| Safety | |||
| Debt / Equity | 1,39 | Current Ratio | 1,09 |
| Interest Coverage | 1,78 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 162,69 | P/B Ratio | 1,55 |
| P/S Ratio | 4,11 | PEG Ratio | -2,17 |
| EV/EBITDA | 39,53 | Dividend Yield | 0,08% |
| Market Cap | 11,61B | Enterprise Value | 21,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,82B | 2,70B | 2,18B | 2,06B | 1,90B |
| Net Income | 71,35M | 243,14M | 306,01M | 500,45M | 505,54M |
| EPS (Diluted) | 0,10 | 0,36 | 0,56 | 0,92 | 0,93 |
| Gross Profit | 634,55M | 1,63B | 1,28B | 1,20B | 1,12B |
| Operating Income | 544,13M | 471,22M | 433,91M | 356,59M | 340,32M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,34B | 19,94B | 15,70B | 15,77B | 15,26B |
| Total Liabilities | 12,03B | 10,88B | 8,77B | 8,48B | 8,11B |
| Shareholders' Equity | 7,50B | 8,40B | 6,35B | 6,65B | 6,52B |
| Total Debt | 10,44B | 9,02B | 7,08B | 6,71B | 6,37B |
| Cash & Equivalents | 537,70M | 119,82M | 117,64M | 72,03M | 158,29M |
| Current Assets | 1,07B | 986,15M | 561,28M | 604,97M | 713,43M |
| Current Liabilities | 985,31M | 875,34M | 1,38B | 1,77B | 1,94B |