Terug
Dagbereik
€ 64,52
€ 66,24
52-Weeksbereik
€ 31,78
€ 81,89
Volume
224.855
50D / 200D Gem.
€ 74,24
/
€ 64,10
Vorige Slotkoers
€ 64,89
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -22,4 | 11,1 |
| P/B | 19,8 | 1,4 |
| ROE % | -40,6 | 10,7 |
| Net Margin % | -2,7 | 5,2 |
| Rev Growth 5Y % | 7,1 | 8,1 |
| D/E | 13,0 | 0,8 |
Koersdoel Analisten
Hold
€ 75,00
+15.4%
Forward K/W
17,62
Forward WPA
€ 3,69
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,11B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 9,97
€ 9,64 – € 10,43
|
9,24B | 1 |
| FY2028 |
€ 5,78
€ 5,30 – € 6,12
|
6,86B | 7 |
| FY2027 |
€ 4,45
€ 4,25 – € 4,74
|
6,44B | 12 |
No quarterly estimates available
Earnings Surprises
Last 1 quarter
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-12-04 | € 0,88 | € 1,15 | +30,7% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
-0,29%
Growth (3Y)
8,34%
Growth (5Y)
48,37%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 31, 2025 | Jan 14, 2026 | € 0,16 | 0,88% |
| Sep 30, 2025 | Oct 14, 2025 | € 0,15 | 0,88% |
| Jun 30, 2025 | Jul 14, 2025 | € 0,16 | 0,88% |
| Apr 04, 2025 | Apr 18, 2025 | € 0,15 | 0,87% |
| Dec 31, 2024 | Jan 14, 2025 | € 0,15 | 0,88% |
| Sep 27, 2024 | Oct 11, 2024 | € 0,16 | 0,86% |
| Jun 28, 2024 | Jul 12, 2024 | € 0,15 | 0,83% |
| Apr 05, 2024 | Apr 22, 2024 | € 0,15 | 0,81% |
| Dec 28, 2023 | Jan 12, 2024 | € 0,14 | 0,78% |
| Sep 28, 2023 | Oct 13, 2023 | € 0,13 | 0,75% |
| Jun 29, 2023 | Jul 14, 2023 | € 0,14 | 0,73% |
| Mar 31, 2023 | Apr 17, 2023 | € 0,13 | 0,71% |
| Dec 29, 2022 | Jan 13, 2023 | € 0,12 | 0,70% |
| Sep 28, 2022 | Oct 14, 2022 | € 0,12 | 0,68% |
| Jun 29, 2022 | Jul 14, 2022 | € 0,12 | 0,66% |
| Apr 01, 2022 | Apr 18, 2022 | € 0,13 | 0,63% |
| Dec 30, 2021 | Dec 30, 2021 | € 0,10 | 0,59% |
| Sep 28, 2021 | Sep 29, 2021 | € 0,10 | 0,45% |
| Jun 30, 2021 | Jun 29, 2021 | € 0,10 | 0,42% |
| Apr 01, 2021 | Mar 30, 2021 | € 0,10 | 0,27% |
Belangrijkste Punten
Revenue grew 7,07% annually over 5 years — modest growth
Earnings declined -128,67% over the past year
Debt/Equity of 12,97 — high leverage
Generating 313,70M in free cash flow
PEG of 0,27 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 28,48%
Groei
Revenue Growth (5Y)
7,07%
Revenue (1Y)-21,41%
Earnings (1Y)-128,67%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-40,58%
ROIC12,27%
Net Margin-2,72%
Op. Margin7,05%
Veiligheid
Debt / Equity
12,97
Current Ratio1,31
Interest Coverage2,90
Waardering
P/E Ratio
-22,43
Forward P/E17,62
P/B Ratio19,81
EV/EBITDA14,01
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -21,41% | Revenue Growth (3Y) | -11,66% |
| Earnings Growth (1Y) | -128,67% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 7,07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 7,83B | Net Income (TTM) | -213,10M |
| ROE | -40,58% | ROA | -3,39% |
| Gross Margin | 22,65% | Operating Margin | 7,05% |
| Net Margin | -2,72% | Free Cash Flow (TTM) | 313,70M |
| ROIC | 12,27% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 12,97 | Current Ratio | 1,31 |
| Interest Coverage | 2,90 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | -0,29% |
| Dividend Growth (3Y) | 8,34% | Dividend Growth (5Y) | 48,37% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -22,43 | Forward P/E | 17,62 |
| P/B Ratio | 19,81 | P/S Ratio | 0,61 |
| PEG Ratio | 0,27 | Forward PEG | N/A |
| EV/EBITDA | 14,01 | Fwd EV/EBITDA | 8,33 |
| Forward P/S | 0,78 | Fwd Earnings Yield | 5,68% |
| FCF Yield | 6,56% | ||
| Market Cap | 4,78B | Enterprise Value | 7,73B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 7,83B | 9,96B | 10,03B | 7,65B | 5,96B |
| Net Income | -213,10M | 743,40M | 863,90M | 793,90M | 363,69M |
| EPS (Diluted) | -2,89 | 9,47 | 10,67 | 9,31 | 4,10 |
| Gross Profit | 1,77B | 2,63B | 2,50B | 2,13B | 1,47B |
| Operating Income | 551,70M | 1,41B | 1,37B | 1,19B | 648,92M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 6,29B | 6,78B | 6,46B | 5,03B | 4,89B |
| Total Liabilities | 6,05B | 5,96B | 5,92B | 5,16B | 5,37B |
| Shareholders' Equity | 241,30M | 808,90M | 534,90M | -135,60M | -479,08M |
| Total Debt | 3,13B | 2,95B | 3,02B | 2,19B | 2,86B |
| Cash & Equivalents | 180,70M | 491,80M | 202,30M | 265,80M | 1,33B |
| Current Assets | 3,17B | 3,53B | 3,38B | 2,67B | 2,86B |
| Current Liabilities | 2,43B | 2,51B | 2,48B | 2,62B | 2,19B |