Terug
Dagbereik
€ 103,86
€ 106,71
52-Weeksbereik
€ 98,45
€ 166,89
Volume
218.097
50D / 200D Gem.
€ 120,61
/
€ 132,99
Vorige Slotkoers
€ 101,98
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,6 | 11,1 |
| P/B | 2,2 | 1,4 |
| ROE % | 14,7 | 10,7 |
| Net Margin % | 9,6 | 5,1 |
| Rev Growth 5Y % | 12,2 | 8,3 |
| D/E | 0,4 | 0,8 |
Koersdoel Analisten
Hold
€ 140,00
+34.8%
Forward K/W
12,5
Forward WPA
€ 8,29
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
2,7 B | 2 |
| FY2028 |
€ 10,01
€ 9,88 – € 10,12
|
2,6 B | 3 |
| FY2027 |
€ 9,27
€ 8,79 – € 9,51
|
2,4 B | 4 |
Belangrijkste Punten
Revenue grew 12,18% annually over 5 years — strong growth
ROE of 14,74% — decent returns on equity
Debt/Equity of 0,43 — conservative balance sheet
Generating 75,67M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,15%
Capital efficient — spends only 1,78% of revenue on capex
Groei
Revenue Growth (5Y)
12,18%
Revenue (1Y)6,03%
Earnings (1Y)7,47%
FCF Growth (3Y)-32,24%
Kwaliteit
Return on Equity
14,74%
ROIC12,71%
Net Margin9,59%
Op. Margin16,79%
Veiligheid
Debt / Equity
0,43
Current Ratio3,09
Interest Coverage12,52
Waardering
P/E Ratio
15,55
P/B Ratio2,15
EV/EBITDA10,51
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,03% | Revenue Growth (3Y) | 5,07% |
| Earnings Growth (1Y) | 7,47% | Earnings Growth (3Y) | 25,69% |
| Revenue Growth (5Y) | 12,18% | Earnings Growth (5Y) | 11,62% |
| Profitability | |||
| Revenue (TTM) | 2,13B | Net Income (TTM) | 204,19M |
| ROE | 14,74% | ROA | 8,19% |
| Gross Margin | 41,13% | Operating Margin | 16,79% |
| Net Margin | 9,59% | Free Cash Flow (TTM) | 75,67M |
| ROIC | 12,71% | FCF Growth (3Y) | -32,24% |
| Safety | |||
| Debt / Equity | 0,43 | Current Ratio | 3,09 |
| Interest Coverage | 12,52 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 15,55 | P/B Ratio | 2,15 |
| P/S Ratio | 1,49 | PEG Ratio | 2,44 |
| EV/EBITDA | 10,51 | Dividend Yield | 0,00% |
| Market Cap | 3,17B | Enterprise Value | 3,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,13B | 2,01B | 1,93B | 1,73B | 1,35B |
| Net Income | 204,19M | 190,00M | 129,26M | 121,55M | 131,53M |
| EPS (Diluted) | 6,64 | 6,14 | 4,10 | 3,85 | 4,12 |
| Gross Profit | 876,16M | 806,36M | 685,42M | 564,45M | 462,92M |
| Operating Income | 357,70M | 292,91M | 214,76M | 171,05M | 171,55M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,49B | 2,42B | 2,29B | 2,34B | 1,67B |
| Total Liabilities | 1,02B | 1,13B | 1,12B | 1,30B | 740,38M |
| Shareholders' Equity | 1,48B | 1,29B | 1,17B | 1,04B | 932,74M |
| Total Debt | 633,05M | 572,78M | 683,80M | 848,46M | 301,87M |
| Cash & Equivalents | 49,44M | 57,14M | 36,81M | 46,03M | 58,78M |
| Current Assets | 1,52B | 1,37B | 1,23B | 1,27B | 1,08B |
| Current Liabilities | 492,83M | 563,80M | 547,15M | 678,30M | 665,05M |