Skip to main content
Back
Watch Compare

DSwiss Inc

Data quality: 100%
DQWS
OTC Manufacturing Chemicals
$0.09
$0.00 (0.00%)
Mkt Cap: 17.48 M
Price
$0.08
Mkt Cap
17.48 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Revenue grew 10.51% annually over 5 years — strong growth
Earnings declined -445.86% over the past year
Negative free cash flow of -135,334.0
Revenue growth is decelerating — 1Y growth trails 5Y average by 16.67%
Capital efficient — spends only 1.40% of revenue on capex

Growth

Revenue Growth (5Y)
10.51%
Above sector avg (1.82%)
Revenue (1Y)-6.16%
Earnings (1Y)-445.86%
FCF Growth (3Y)N/A

Quality

Return on Equity
-38.56%
Above sector avg (-53.34%)
ROIC-0.21%
Net Margin-2.63%
Op. Margin-0.04%

Safety

Debt / Equity
N/A
Current Ratio1.09
Interest CoverageN/A

Valuation

PE (TTM)
-227.47
Below sector avg (-1.47)
P/B Ratio117.66
EV/EBITDA273.04
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1364 peers)
Metric Stock Sector Median
P/E -227.5 -1.5
P/B 117.7 1.6
ROE % -38.6 -53.3
Net Margin % -2.6 -41.5
Rev Growth 5Y % 10.5 1.8
D/E — 0.3

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2026 — 3.23 M —

All Fundamental Metrics
Growth
Revenue Growth (1Y) -6.16% Revenue Growth (3Y) 40.96%
Earnings Growth (1Y) -445.86% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 10.51% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.92 M Net Income (TTM) -76,860.0
ROE -38.56% ROA -8.77%
Gross Margin 19.33% Operating Margin -0.04%
Net Margin -2.63% Free Cash Flow (TTM) -135,334.0
ROIC -0.21% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.09
Interest Coverage N/A Asset Turnover 3.33
Working Capital 36,597 Tangible Book Value 147,972
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -227.47 Forward P/E N/A
P/B Ratio 117.66 P/S Ratio 5.99
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 273.04 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -0.77%
Market Cap 17.48 M Enterprise Value 17.12 M
Per Share
EPS (Diluted TTM) 0.00 Revenue / Share 0.01
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) -500.00% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1.40% FCF Conversion 176.08%
SBC-Adj. FCF N/A Growth Momentum -16.67

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.92 M 3.11 M 1.47 M 1.85 M 1.96 M
Net Income -76,860.0 22,223.0 -49,535.0 -2,937.0 150,102.0
EPS (Diluted) 0.00 0.00 0.00 — —
Gross Profit 564,562.0 623,271.0 359,225.0 444,993.0 499,124.0
Operating Income -1,167.0 -1,203.0 -1,342.0 -1,303.0 -1,464.0
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 630,645.0 603,720.0 367,647.0 402,412.0 308,686.0
D&A 63,854.0 17,558.0 64,933.0 72,441.0 19,946.0
Interest Expense — — — — —
Income Tax 15,972.0 7,878.0 657.0 516.0 176.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 677,136.0 635,830.0 367,493.0 381,924.0 498,311.0
Total Liabilities 686,482.0 561,794.0 311,078.0 283,773.0 424,302.0
Shareholders' Equity -9,346.0 74,036.0 56,415.0 86,268.0 73,420.0
Total Debt — — — — —
Cash & Equivalents 285,034.0 397,476.0 249,110.0 214,269.0 234,546.0
Current Assets 331,773.0 497,662.0 316,961.0 261,738.0 308,237.0
Current Liabilities 465,464.0 484,017.0 295,113.0 245,312.0 318,911.0