Retour
Fourchette du Jour
197,93 €
202,63 €
Fourchette 52 Semaines
169,00 €
228,27 €
Volume
901 414
Moyenne 50J / 200J
207,66 €
/
199,65 €
Clôture Précédente
201,66 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (611 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 22,0 | 11,1 |
| P/B | 10,0 | 1,4 |
| ROE % | 46,1 | 10,7 |
| Net Margin % | 8,7 | 5,2 |
| Rev Growth 5Y % | 13,8 | 8,1 |
| D/E | 2,7 | 0,8 |
Objectif de Cours des Analystes
Hold
225,33 €
+13.3%
Low: 200,00 €
High: 265,00 €
P/E Prévisionnel
18,99
BPA Prévisionnel
10,62 €
Croissance BPA (est.)
+0,0%
CA Est.
13,21B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
15,75 €
15,59 € – 15,90 €
|
16,32B | 2 |
| FY2029 |
14,18 €
14,04 € – 14,31 €
|
15,43B | 2 |
| FY2028 |
12,51 €
12,25 € – 13,29 €
|
14,50B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-19 | 2,94 € | 2,95 € | +0,3% |
| 2025-12-18 | 2,10 € | 2,08 € | -1,0% |
| 2025-09-18 | 2,00 € | 1,97 € | -1,5% |
| 2025-06-20 | 2,97 € | 2,98 € | +0,3% |
| 2025-03-20 | 2,80 € | 2,80 € | 0,0% |
| 2024-12-19 | 2,02 € | 2,03 € | +0,5% |
| 2024-09-19 | 1,83 € | 1,75 € | -4,4% |
| 2024-06-20 | 2,61 € | 2,65 € | +1,5% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,63%
Growth (3Y)
7,88%
Growth (5Y)
37,50%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 10, 2026 | May 01, 2026 | 1,50 € | 3,02% |
| Jan 09, 2026 | Feb 02, 2026 | 1,50 € | 2,92% |
| Oct 10, 2025 | Nov 03, 2025 | 1,50 € | 3,20% |
| Jul 10, 2025 | Aug 01, 2025 | 1,50 € | 2,68% |
| Apr 10, 2025 | May 01, 2025 | 1,40 € | 2,92% |
| Jan 10, 2025 | Feb 03, 2025 | 1,40 € | 3,06% |
| Oct 10, 2024 | Nov 01, 2024 | 1,40 € | 3,48% |
| Jul 10, 2024 | Aug 01, 2024 | 1,40 € | 3,86% |
| Apr 09, 2024 | May 01, 2024 | 1,31 € | 3,31% |
| Jan 09, 2024 | Feb 01, 2024 | 1,31 € | 3,18% |
| Oct 06, 2023 | Nov 01, 2023 | 1,31 € | 3,68% |
| Jul 07, 2023 | Aug 01, 2023 | 1,31 € | 3,02% |
| Apr 06, 2023 | May 01, 2023 | 1,21 € | 3,23% |
| Jan 09, 2023 | Feb 01, 2023 | 1,21 € | 3,19% |
| Oct 06, 2022 | Nov 01, 2022 | 1,21 € | 3,57% |
| Jul 07, 2022 | Aug 01, 2022 | 1,21 € | 3,85% |
| Apr 07, 2022 | May 02, 2022 | 1,10 € | 3,49% |
| Jan 07, 2022 | Feb 01, 2022 | 1,10 € | 2,87% |
| Oct 07, 2021 | Nov 01, 2021 | 1,10 € | 2,21% |
| Jul 08, 2021 | Aug 02, 2021 | 1,10 € | 1,84% |
Points Clés
Revenue grew 13,82% annually over 5 years — strong growth
ROE of 46,10% indicates high profitability
Debt/Equity of 2,70 — high leverage
Generating 1,04B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,79%
Cash machine — converts 98,62% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
13,82%
Revenue (1Y)6,03%
Earnings (1Y)2,14%
FCF Growth (3Y)4,28%
Qualité
Return on Equity
46,10%
ROIC11,96%
Net Margin8,69%
Op. Margin11,28%
Sécurité
Debt / Equity
2,70
Current Ratio0,42
Interest Coverage7,55
Valorisation
P/E Ratio
22,04
Forward P/E18,99
P/B Ratio10,01
EV/EBITDA21,38
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,03% | Revenue Growth (3Y) | 7,31% |
| Earnings Growth (1Y) | 2,14% | Earnings Growth (3Y) | 3,39% |
| Revenue Growth (5Y) | 13,82% | Earnings Growth (5Y) | 13,64% |
| Profitability | |||
| Revenue (TTM) | 12,08B | Net Income (TTM) | 1,05B |
| ROE | 46,10% | ROA | 8,34% |
| Gross Margin | 21,88% | Operating Margin | 11,28% |
| Net Margin | 8,69% | Free Cash Flow (TTM) | 1,04B |
| ROIC | 11,96% | FCF Growth (3Y) | 4,28% |
| Safety | |||
| Debt / Equity | 2,70 | Current Ratio | 0,42 |
| Interest Coverage | 7,55 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,63% |
| Dividend Growth (3Y) | 7,88% | Dividend Growth (5Y) | 37,50% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 22,04 | Forward P/E | 18,99 |
| P/B Ratio | 10,01 | P/S Ratio | 1,92 |
| PEG Ratio | 5,44 | Forward PEG | N/A |
| EV/EBITDA | 21,38 | Fwd EV/EBITDA | 12,82 |
| Forward P/S | 1,75 | Fwd Earnings Yield | 5,27% |
| FCF Yield | 4,47% | ||
| Market Cap | 23,13B | Enterprise Value | 29,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,08B | 11,39B | 10,49B | 9,63B | 7,20B |
| Net Income | 1,05B | 1,03B | 981,90M | 952,80M | 629,30M |
| EPS (Diluted) | 8,86 | 8,51 | 7,99 | 7,39 | 4,77 |
| Gross Profit | 2,64B | 2,43B | 2,11B | 2,00B | 1,49B |
| Operating Income | 1,36B | 1,31B | 1,20B | 1,16B | 648,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,59B | 11,32B | 10,24B | 10,14B | 10,66B |
| Total Liabilities | 10,28B | 9,08B | 8,04B | 7,94B | 7,84B |
| Shareholders' Equity | 2,31B | 2,24B | 2,20B | 2,20B | 2,81B |
| Total Debt | 6,23B | 5,43B | 4,79B | 4,89B | 5,76B |
| Cash & Equivalents | 240,00M | 194,80M | 367,80M | 420,60M | 1,21B |
| Current Assets | 937,70M | 822,80M | 997,70M | 1,18B | 1,87B |
| Current Liabilities | 2,25B | 2,19B | 1,94B | 1,85B | 1,85B |