رجوع
نطاق اليوم
KWD 142.03
KWD 143.58
نطاق 52 أسبوعًا
KWD 123.69
KWD 154.63
حجم التداول
820,897
متوسط 50 يوم / 200 يوم
KWD 140.98
/
KWD 137.12
الإغلاق السابق
KWD 141.57
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 20.2 | 12.9 |
| P/B | 2.4 | 1.4 |
| ROE % | 12.2 | 9.3 |
| Net Margin % | 9.2 | 10.8 |
| Rev Growth 5Y % | 1.4 | 6.0 |
| D/E | 2.2 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 152.500
+7.2%
Low: KWD 146.000
High: KWD 157.000
مكرر الربحية المستقبلي
18.4
ربحية السهم المستقبلية
KWD 7.723
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
15 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 10.375
KWD 8.993 – KWD 11.843
|
16 B | 2 |
| FY2029 |
KWD 9.673
KWD 8.384 – KWD 11.041
|
15 B | 2 |
| FY2028 |
KWD 8.972
KWD 8.764 – KWD 9.246
|
16 B | 4 |
النقاط الرئيسية
Revenue grew 1.39% annually over 5 years — modest growth
ROE of 12.18% — decent returns on equity
Debt/Equity of 2.16 — high leverage
Negative free cash flow of -1.00B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 25.56%
ROIC of 4.59% — low return on invested capital
النمو
Revenue Growth (5Y)
1.39%
Revenue (1Y)26.95%
Earnings (1Y)4.35%
FCF Growth (3Y)N/A
الجودة
Return on Equity
12.18%
ROIC4.59%
Net Margin9.24%
Op. Margin15.01%
الأمان
Debt / Equity
2.16
Current Ratio0.80
Interest Coverage2.25
التقييم
P/E Ratio
20.22
P/B Ratio2.40
EV/EBITDA23.52
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 26.95% | Revenue Growth (3Y) | 11.39% |
| Earnings Growth (1Y) | 4.35% | Earnings Growth (3Y) | 2.30% |
| Revenue Growth (5Y) | 1.39% | Earnings Growth (5Y) | 12.68% |
| Profitability | |||
| Revenue (TTM) | 15.81B | Net Income (TTM) | 1.46B |
| ROE | 12.18% | ROA | 2.70% |
| Gross Margin | 84.94% | Operating Margin | 15.01% |
| Net Margin | 9.24% | Free Cash Flow (TTM) | -1.00B |
| ROIC | 4.59% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2.16 | Current Ratio | 0.80 |
| Interest Coverage | 2.25 | Dividend Yield | 0.03% |
| Valuation | |||
| P/E Ratio | 20.22 | P/B Ratio | 2.40 |
| P/S Ratio | 1.87 | PEG Ratio | 4.42 |
| EV/EBITDA | 23.52 | Dividend Yield | 0.03% |
| Market Cap | 29.57B | Enterprise Value | 55.84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15.81B | 12.46B | 12.75B | 19.23B | 14.96B |
| Net Income | 1.46B | 1.40B | 1.40B | 1.08B | 907.00M |
| EPS (Diluted) | 7.06 | 6.77 | 6.76 | 5.52 | 4.67 |
| Gross Profit | 13.43B | 4.34B | 4.33B | 3.67B | 3.34B |
| Operating Income | 2.37B | 2.09B | 2.24B | 1.75B | 1.50B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 54.07B | 48.85B | 44.76B | 42.68B | 39.72B |
| Total Liabilities | 41.76B | 37.14B | 33.70B | 32.28B | 31.01B |
| Shareholders' Equity | 12.30B | 11.70B | 11.05B | 10.40B | 8.71B |
| Total Debt | 26.53B | 23.24B | 20.97B | 19.24B | 18.25B |
| Cash & Equivalents | 250.00M | 24.00M | 26.00M | 33.00M | 28.00M |
| Current Assets | 4.35B | 3.61B | 3.54B | 4.18B | 3.32B |
| Current Liabilities | 5.41B | 5.11B | 5.88B | 5.17B | 6.35B |