Terug
Dagbereik
€ 1,68
€ 2,06
52-Weeksbereik
€ 1,07
€ 2,10
Volume
1.500
50D / 200D Gem.
€ 1,68
/
€ 1,47
Vorige Slotkoers
€ 2,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -77,4 | 12,9 |
| P/B | 1,5 | 1,6 |
| ROE % | -2,2 | 9,7 |
| Net Margin % | -1,8 | 7,8 |
| Rev Growth 5Y % | 10,1 | 9,1 |
| D/E | 1,0 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,50
€ 0,46 – € 0,57
|
2,8 B | 1 |
| FY2029 |
€ 0,46
€ 0,42 – € 0,52
|
2,6 B | 1 |
| FY2028 |
€ 0,37
€ 0,34 – € 0,41
|
2,5 B | 1 |
Belangrijkste Punten
Revenue grew 10,07% annually over 5 years — strong growth
Generating 110,97M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 110,97%
Capital intensive — 34,06% of revenue goes to capex
Groei
Revenue Growth (5Y)
10,07%
Revenue (1Y)121,04%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-2,15%
ROIC10,51%
Net Margin-1,76%
Op. Margin25,62%
Veiligheid
Debt / Equity
1,03
Current Ratio0,93
Interest Coverage2,99
Waardering
P/E Ratio
-77,43
P/B Ratio1,51
EV/EBITDA7,74
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 121,04% | Revenue Growth (3Y) | 48,60% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 10,07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,47B | Net Income (TTM) | -25,94M |
| ROE | -2,15% | ROA | -0,43% |
| Gross Margin | 29,01% | Operating Margin | 25,62% |
| Net Margin | -1,76% | Free Cash Flow (TTM) | 110,97M |
| ROIC | 10,51% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 0,93 |
| Interest Coverage | 2,99 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | -77,43 | P/B Ratio | 1,51 |
| P/S Ratio | 1,36 | PEG Ratio | -0,75 |
| EV/EBITDA | 7,74 | Dividend Yield | 0,08% |
| Market Cap | 2,01B | Enterprise Value | 2,92B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,47B | 666,80M | 667,50M | 1,38B | 1,00B |
| Net Income | -25,94M | -27,10M | 18,60M | 384,90M | 203,90M |
| EPS (Diluted) | -0,05 | -0,03 | 0,02 | 0,39 | 0,21 |
| Gross Profit | 427,60M | 259,90M | 239,43M | 916,20M | 561,10M |
| Operating Income | 377,57M | 6,10M | 218,30M | 431,40M | 320,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,00B | 2,97B | 2,64B | 2,80B | 2,95B |
| Total Liabilities | 4,67B | 1,89B | 1,40B | 1,43B | 1,93B |
| Shareholders' Equity | 1,33B | 1,08B | 1,23B | 1,37B | 1,02B |
| Total Debt | 1,37B | 803,30M | 575,80M | 554,90M | 901,60M |
| Cash & Equivalents | 453,70M | 899,00M | 704,50M | 931,80M | 720,80M |
| Current Assets | 1,14B | 1,34B | 1,06B | 1,46B | 1,28B |
| Current Liabilities | 1,23B | 353,90M | 415,10M | 445,30M | 385,70M |