Skip to main content
رجوع
DVA logo

DaVita Inc.

جودة البيانات: 100%
DVA
NYSE Healthcare Medical - Care Facilities
KWD 153.28
▲ KWD 1.07 (0.70%)
القيمة السوقية: 10.25B
نطاق اليوم
KWD 151.45 KWD 154.69
نطاق 52 أسبوعًا
KWD 101.00 KWD 159.42
حجم التداول
586,573
متوسط 50 يوم / 200 يوم
KWD 134.83 / KWD 131.28
الإغلاق السابق
KWD 152.21

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Healthcare (627 نظير)

المقياس السهم وسيط القطاع
P/E 13.7 0.3
P/B 2.9
ROE % 3.7
Net Margin % 5.5 3.8
Rev Growth 5Y % 4.1 10.0
D/E 0.2

السعر المستهدف للمحللين

Hold
KWD 168.670 +10.0%
Low: KWD 158.000 High: KWD 190.000
مكرر الربحية المستقبلي
10.8
ربحية السهم المستقبلية
KWD 14.132
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
14 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 18.115
KWD 17.765 – KWD 18.764
16 B 1
FY2028 KWD 18.285
KWD 17.932 – KWD 18.940
15 B 1
FY2027 KWD 16.272
KWD 16.214 – KWD 16.339
14 B 4

النقاط الرئيسية

Revenue grew 4.10% annually over 5 years — modest growth
Earnings declined -20.24% over the past year
Generating 1.31B in free cash flow
P/E of 13.72 — trading at a low valuation
Cash machine — converts 175.50% of earnings into free cash flow
Capital efficient — spends only 4.22% of revenue on capex

النمو

Revenue Growth (5Y)
4.10%
Revenue (1Y)6.46%
Earnings (1Y)-20.24%
FCF Growth (3Y)-6.24%

الجودة

Return on Equity
N/A
ROIC10.47%
Net Margin5.47%
Op. Margin14.74%

الأمان

Debt / Equity
N/A
Current Ratio1.29
Interest Coverage3.66

التقييم

P/E Ratio
13.72
P/B RatioN/A
EV/EBITDA12.20
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.46% Revenue Growth (3Y) 6.01%
Earnings Growth (1Y) -20.24% Earnings Growth (3Y) 3.92%
Revenue Growth (5Y) 4.10% Earnings Growth (5Y) -6.53%
Profitability
Revenue (TTM) 13.64B Net Income (TTM) 746.80M
ROE N/A ROA 4.27%
Gross Margin 27.00% Operating Margin 14.74%
Net Margin 5.47% Free Cash Flow (TTM) 1.31B
ROIC 10.47% FCF Growth (3Y) -6.24%
Safety
Debt / Equity N/A Current Ratio 1.29
Interest Coverage 3.66 Dividend Yield 0.00%
Valuation
P/E Ratio 13.72 P/B Ratio N/A
P/S Ratio 0.75 PEG Ratio -1.11
EV/EBITDA 12.20 Dividend Yield 0.00%
Market Cap 10.25B Enterprise Value 24.54B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 13.64B 12.82B 12.14B 11.61B 11.62B
Net Income 746.80M 936.34M 691.54M 560.40M 978.45M
EPS (Diluted) 9.51 10.73 7.42 5.71 8.90
Gross Profit 3.68B 4.22B 3.82B 3.40B 3.65B
Operating Income 2.01B 2.09B 1.60B 1.34B 1.80B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 17.48B 17.29B 16.89B 16.93B 17.12B
Total Liabilities 16.32B 15.19B 14.15B 14.70B 14.75B
Shareholders' Equity -651.08M 121.12M 1.06B 712.33M 755.51M
Total Debt 15.05B 12.07B 11.12B 11.82B 11.98B
Cash & Equivalents 757.75M 794.93M 380.06M 244.09M 461.90M
Current Assets 4.06B 3.75B 3.14B 3.16B 3.17B
Current Liabilities 3.14B 2.97B 2.64B 2.62B 2.40B