Skip to main content
رجوع
DWAHF logo

Daiwa House Industry Co., Ltd.

جودة البيانات: 100%
DWAHF
OTC Real Estate Real Estate - Development
KWD 35.39
KWD 0.00 (0.00%)
القيمة السوقية: 21.92B
مُدرج أيضًا باسم DWAHY OTC
نطاق اليوم
KWD 33.75 KWD 35.39
نطاق 52 أسبوعًا
KWD 31.14 KWD 38.55
حجم التداول
100
متوسط 50 يوم / 200 يوم
KWD 34.67 / KWD 33.73
الإغلاق السابق
KWD 35.39

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 0.1 11.1
P/B 0.0 0.8
ROE % 12.9 6.1
Net Margin % 6.0 19.9
Rev Growth 5Y % 7.1 7.0
D/E 0.9 0.9

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 651.347
KWD 626.437 – KWD 676.077
6400 B 1
FY2029 KWD 599.479
KWD 576.553 – KWD 622.240
6400 B 1
FY2028 KWD 575.701
KWD 553.684 – KWD 597.559
6200 B 1

النقاط الرئيسية

Revenue grew 7.13% annually over 5 years — modest growth
ROE of 12.87% — decent returns on equity
Generating 38.78B in free cash flow
P/E of 0.07 — trading at a low valuation
PEG of 0.78 suggests growth is underpriced
Capital efficient — spends only 7.02% of revenue on capex

النمو

Revenue Growth (5Y)
7.13%
Revenue (1Y)4.46%
Earnings (1Y)8.81%
FCF Growth (3Y)N/A

الجودة

Return on Equity
12.87%
ROIC8.12%
Net Margin5.98%
Op. Margin10.05%

الأمان

Debt / Equity
0.93
Current Ratio2.12
Interest Coverage13.14

التقييم

P/E Ratio
0.07
P/B Ratio0.01
EV/EBITDA3.88
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.46% Revenue Growth (3Y) 5.23%
Earnings Growth (1Y) 8.81% Earnings Growth (3Y) 2.67%
Revenue Growth (5Y) 7.13% Earnings Growth (5Y) 13.62%
Profitability
Revenue (TTM) 5.43T Net Income (TTM) 325.06B
ROE 12.87% ROA 4.61%
Gross Margin 20.26% Operating Margin 10.05%
Net Margin 5.98% Free Cash Flow (TTM) 38.78B
ROIC 8.12% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.93 Current Ratio 2.12
Interest Coverage 13.14 Dividend Yield 0.03%
Valuation
P/E Ratio 0.07 P/B Ratio 0.01
P/S Ratio 0.00 PEG Ratio 0.78
EV/EBITDA 3.88 Dividend Yield 0.03%
Market Cap 21.92B Enterprise Value 2.12T

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.43T 5.20T 4.91T 4.44T 4.13T
Net Income 325.06B 298.75B 308.40B 225.27B 195.08B
EPS (Diluted) 514.00 457.16 469.12 343.82 297.18
Gross Profit 1.10T 992.41B 955.20B 864.68B 826.88B
Operating Income 546.28B 440.21B 465.37B 383.26B 357.12B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 7.05T 6.53T 6.14T 5.52T 5.05T
Total Liabilities 4.33T 4.01T 3.75T 3.41T 3.16T
Shareholders' Equity 2.61T 2.44T 2.28T 2.02T 1.84T
Total Debt 2.43T 2.20T 1.95T 1.53T 1.37T
Cash & Equivalents 333.20B 450.13B 358.09B 337.63B 425.98B
Current Assets 3.88T 3.65T 3.25T 2.69T 2.35T
Current Liabilities 1.83T 1.53T 1.53T 1.44T 1.28T