Terug
Ook genoteerd als
DTCWY
OTC
Dagbereik
€ 25,40
€ 25,40
52-Weeksbereik
€ 24,28
€ 28,65
Volume
101
50D / 200D Gem.
€ 25,40
/
€ 24,87
Vorige Slotkoers
€ 25,40
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -17,1 | 11,2 |
| P/B | 0,8 | 0,9 |
| ROE % | -4,4 | 6,1 |
| Net Margin % | -50,1 | 19,9 |
| Rev Growth 5Y % | -19,1 | 7,0 |
| D/E | 0,6 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,70
€ 3,70 – € 3,70
|
1,27B | 1 |
| FY2027 |
€ 3,04
€ 3,04 – € 3,04
|
1,22B | 1 |
| FY2026 |
€ 2,12
€ 2,12 – € 2,12
|
1,18B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-08-08 | N/A | -€ 0,83 | — |
| 2025-05-13 | N/A | -€ 0,07 | — |
| 2024-12-31 | N/A | -€ 2,00 | — |
| 2024-11-08 | N/A | -€ 0,14 | — |
| 2024-08-06 | N/A | -€ 1,76 | — |
| 2024-05-03 | N/A | -€ 0,52 | — |
| 2024-03-14 | N/A | -€ 1,70 | — |
| 2023-12-31 | N/A | -€ 8,87 | — |
Dividend History
7 yr streakYield
0,00%
Payout Ratio
-0,03%
Growth (3Y)
1,76%
Growth (5Y)
-46,36%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 28, 2025 | May 29, 2025 | € 0,05 | 0,19% |
| May 07, 2024 | May 09, 2024 | € 0,04 | 0,22% |
| Jun 16, 2023 | Jun 20, 2023 | € 0,04 | 0,21% |
| Jun 03, 2022 | Jun 08, 2022 | € 0,04 | 0,16% |
| Jun 02, 2021 | Jun 04, 2021 | € 1,26 | 2,02% |
| Jun 08, 2020 | Jun 10, 2020 | € 1,02 | 2,22% |
| Jun 19, 2019 | Jul 18, 2019 | € 0,03 | 2,38% |
| Jun 18, 2018 | Jul 17, 2018 | € 0,93 | 2,03% |
| Jun 05, 2017 | Jun 07, 2017 | € 0,83 | 2,42% |
| Jun 23, 2016 | Jun 23, 2016 | € 0,61 | 1,85% |
| Jun 15, 2015 | Jun 15, 2015 | € 0,50 | 2,01% |
| Jun 12, 2014 | Jun 12, 2014 | € 0,92 | 2,26% |
| May 29, 2013 | May 29, 2013 | € 0,54 | 2,89% |
| Jun 07, 2012 | Jun 07, 2012 | € 0,58 | 4,10% |
| Jun 01, 2011 | Jun 01, 2011 | € 0,58 | 4,30% |
| Jun 22, 2007 | Jun 22, 2007 | € 2,37 | 9,01% |
| Dec 08, 2006 | Dec 08, 2006 | € 2,34 | 5,57% |
| Aug 11, 2006 | Aug 11, 2006 | € 22,33 | 1,54% |
| Aug 05, 2005 | Aug 05, 2005 | € 10,81 | 0,75% |
| Aug 31, 2004 | Aug 31, 2004 | € 10,55 | 0,73% |
Belangrijkste Punten
Revenue declined -19,10% annually over 5 years
Generating 725,50M in free cash flow
PEG of 0,25 suggests growth is underpriced
Capital efficient — spends only 0,00% of revenue on capex
ROIC of 2,02% — low return on invested capital
Groei
Revenue Growth (5Y)
-19,10%
Revenue (1Y)-21,74%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-4,43%
ROIC2,02%
Net Margin-50,09%
Op. Margin48,76%
Veiligheid
Debt / Equity
0,64
Current Ratio1,54
Interest Coverage3,28
Waardering
P/E Ratio
-17,07
Forward P/E11,99
P/B Ratio0,77
EV/EBITDA31,41
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -21,74% | Revenue Growth (3Y) | -37,84% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -19,10% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,18B | Net Income (TTM) | -590,50M |
| ROE | -4,43% | ROA | -2,24% |
| Gross Margin | 26,56% | Operating Margin | 48,76% |
| Net Margin | -50,09% | Free Cash Flow (TTM) | 725,50M |
| ROIC | 2,02% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,64 | Current Ratio | 1,54 |
| Interest Coverage | 3,28 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | -0,03% |
| Dividend Growth (3Y) | 1,76% | Dividend Growth (5Y) | -46,36% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -17,07 | Forward P/E | 11,99 |
| P/B Ratio | 0,77 | P/S Ratio | 8,55 |
| PEG Ratio | 0,25 | Forward PEG | N/A |
| EV/EBITDA | 31,41 | Fwd EV/EBITDA | 210,02 |
| Forward P/S | 8,51 | Fwd Earnings Yield | 8,34% |
| FCF Yield | 7,20% | ||
| Market Cap | 10,08B | Enterprise Value | 18,06B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 1,18B | 1,51B | 3,05B | 2,43B | 2,75B |
| Net Income | -590,50M | -2,70B | -434,10M | 877,20M | 1,51B |
| EPS (Diluted) | -3,33 | -15,19 | -2,51 | 2,45 | 4,16 |
| Gross Profit | 313,10M | 1,51B | 3,05B | 938,60M | 951,60M |
| Operating Income | 574,80M | 1,44B | 2,95B | 2,16B | 2,53B |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 26,36B | 27,19B | 31,53B | 33,23B | 30,80B |
| Total Liabilities | 12,95B | 13,19B | 14,76B | 16,03B | 16,96B |
| Shareholders' Equity | 13,03B | 13,61B | 16,30B | 16,73B | 13,39B |
| Total Debt | 8,36B | 8,55B | 9,07B | 4,20B | 5,30B |
| Cash & Equivalents | 386,60M | 157,10M | 184,30M | 676,70M | 583,30M |
| Current Assets | 3,20B | 157,10M | 2,61B | 3,41B | 1,75B |
| Current Liabilities | 2,08B | 793,50M | 46,00M | 1,01B | 923,60M |
