Terug
Dagbereik
€ 200,96
€ 201,75
52-Weeksbereik
€ 131,15
€ 204,89
Volume
1.969.614
50D / 200D Gem.
€ 201,62
/
€ 185,72
Vorige Slotkoers
€ 201,13
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 45,0 | 5,8 |
| P/B | 7,9 | 1,3 |
| ROE % | 16,1 | 9,3 |
| Net Margin % | 15,0 | 6,4 |
| Rev Growth 5Y % | 7,3 | 5,1 |
| D/E | 0,4 | 0,7 |
Koersdoel Analisten
Hold
€ 206,78
+2.6%
Low: € 191,00
High: € 210,00
Forward K/W
23,4
Forward WPA
€ 8,59
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 14,38
€ 13,69 – € 15,08
|
10 B | 4 |
| FY2029 |
€ 12,42
€ 11,83 – € 13,02
|
9,7 B | 4 |
| FY2028 |
€ 10,09
€ 3,94 – € 12,40
|
8,9 B | 10 |
Belangrijkste Punten
Revenue grew 7,31% annually over 5 years — modest growth
Earnings declined -11,94% over the past year
ROE of 16,13% — decent returns on equity
Net margin of 15,02% shows strong profitability
Debt/Equity of 0,35 — conservative balance sheet
Generating 1,86B in free cash flow
Groei
Revenue Growth (5Y)
7,31%
Revenue (1Y)-1,31%
Earnings (1Y)-11,94%
FCF Growth (3Y)17,62%
Kwaliteit
Return on Equity
16,13%
ROIC13,25%
Net Margin15,02%
Op. Margin20,37%
Veiligheid
Debt / Equity
0,35
Current Ratio0,95
Interest Coverage26,21
Waardering
P/E Ratio
45,01
P/B Ratio7,90
EV/EBITDA33,25
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,31% | Revenue Growth (3Y) | 0,25% |
| Earnings Growth (1Y) | -11,94% | Earnings Growth (3Y) | 18,23% |
| Revenue Growth (5Y) | 7,31% | Earnings Growth (5Y) | 7,58% |
| Profitability | |||
| Revenue (TTM) | 7,46B | Net Income (TTM) | 1,12B |
| ROE | 16,13% | ROA | 9,06% |
| Gross Margin | 79,32% | Operating Margin | 20,37% |
| Net Margin | 15,02% | Free Cash Flow (TTM) | 1,86B |
| ROIC | 13,25% | FCF Growth (3Y) | 17,62% |
| Safety | |||
| Debt / Equity | 0,35 | Current Ratio | 0,95 |
| Interest Coverage | 26,21 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 45,01 | P/B Ratio | 7,90 |
| P/S Ratio | 6,76 | PEG Ratio | -3,70 |
| EV/EBITDA | 33,25 | Dividend Yield | 0,01% |
| Market Cap | 50,46B | Enterprise Value | 50,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,46B | 7,56B | 7,43B | 6,99B | 5,63B |
| Net Income | 1,12B | 1,27B | 802,00M | 789,00M | 837,00M |
| EPS (Diluted) | 4,23 | 4,68 | 2,88 | 2,76 | 2,87 |
| Gross Profit | 5,92B | 5,85B | 5,63B | 5,13B | 4,14B |
| Operating Income | 1,52B | 1,52B | 1,33B | 1,13B | 1,05B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,37B | 13,42B | 13,46B | 13,80B | 13,29B |
| Total Liabilities | 5,98B | 5,91B | 6,17B | 6,18B | 5,45B |
| Shareholders' Equity | 6,39B | 7,51B | 7,29B | 7,63B | 7,84B |
| Total Debt | 2,22B | 1,95B | 1,95B | 1,96B | 1,95B |
| Cash & Equivalents | 2,14B | 2,90B | 2,42B | 2,73B | 5,26B |
| Current Assets | 3,28B | 4,25B | 3,97B | 4,15B | 7,21B |
| Current Liabilities | 3,46B | 3,09B | 3,29B | 3,51B | 2,96B |