Terug
Dagbereik
€ 258,58
€ 267,86
52-Weeksbereik
€ 221,62
€ 309,27
Volume
1.355.448
50D / 200D Gem.
€ 286,02
/
€ 272,92
Vorige Slotkoers
€ 261,13
Koershistorie
Financiële Trends
Sectorvergelijking
vs Basic Materials sector mediaan (466 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 36,1 | 2,3 |
| P/B | 7,7 | 1,7 |
| ROE % | 22,4 | 6,2 |
| Net Margin % | 12,9 | 5,4 |
| Rev Growth 5Y % | 6,0 | 4,7 |
| D/E | 1,0 | 0,4 |
Koersdoel Analisten
Hold
€ 326,30
+23.4%
Low: € 300,00
High: € 345,00
Forward K/W
30,8
Forward WPA
€ 8,47
WPA Groei (sch.)
+0,0%
Omzet Sch.
17 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 10,80
€ 10,50 – € 11,06
|
19 B | 5 |
| FY2027 |
€ 9,67
€ 9,45 – € 9,90
|
18 B | 15 |
| FY2026 |
€ 8,47
€ 7,99 – € 8,61
|
17 B | 15 |
Belangrijkste Punten
Revenue grew 6,01% annually over 5 years — modest growth
ROE of 22,40% indicates high profitability
Generating 1,90B in free cash flow
P/E of 36,09 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,85%
Cash machine — converts 91,75% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,01%
Revenue (1Y)2,16%
Earnings (1Y)-1,74%
FCF Growth (3Y)7,86%
Kwaliteit
Return on Equity
22,40%
ROIC11,38%
Net Margin12,91%
Op. Margin18,11%
Veiligheid
Debt / Equity
0,97
Current Ratio1,08
Interest Coverage12,08
Waardering
P/E Ratio
36,09
P/B Ratio7,67
EV/EBITDA28,74
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,16% | Revenue Growth (3Y) | 2,45% |
| Earnings Growth (1Y) | -1,74% | Earnings Growth (3Y) | 22,98% |
| Revenue Growth (5Y) | 6,01% | Earnings Growth (5Y) | 16,42% |
| Profitability | |||
| Revenue (TTM) | 16,08B | Net Income (TTM) | 2,08B |
| ROE | 22,40% | ROA | 8,40% |
| Gross Margin | 44,51% | Operating Margin | 18,11% |
| Net Margin | 12,91% | Free Cash Flow (TTM) | 1,90B |
| ROIC | 11,38% | FCF Growth (3Y) | 7,86% |
| Safety | |||
| Debt / Equity | 0,97 | Current Ratio | 1,08 |
| Interest Coverage | 12,08 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 36,09 | P/B Ratio | 7,67 |
| P/S Ratio | 4,66 | PEG Ratio | -26,62 |
| EV/EBITDA | 28,74 | Dividend Yield | 0,01% |
| Market Cap | 74,91B | Enterprise Value | 83,70B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,08B | 15,74B | 15,32B | 14,19B | 12,73B |
| Net Income | 2,08B | 2,11B | 1,37B | 1,09B | 1,13B |
| EPS (Diluted) | 7,28 | 7,37 | 4,79 | 3,81 | 3,91 |
| Gross Profit | 7,16B | 6,84B | 6,18B | 5,42B | 5,22B |
| Operating Income | 2,91B | 2,61B | 2,16B | 1,61B | 1,68B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24,70B | 22,39B | 21,85B | 21,46B | 21,21B |
| Total Liabilities | 14,89B | 13,60B | 13,77B | 14,21B | 13,95B |
| Shareholders' Equity | 9,77B | 8,76B | 8,04B | 7,24B | 7,22B |
| Total Debt | 9,43B | 8,28B | 8,73B | 9,03B | 9,16B |
| Cash & Equivalents | 646,20M | 1,26B | 919,50M | 598,60M | 359,90M |
| Current Assets | 5,96B | 6,03B | 5,64B | 5,49B | 4,69B |
| Current Liabilities | 5,53B | 4,79B | 4,35B | 4,21B | 3,55B |