Terug
Dagbereik
€ 25,46
€ 25,98
52-Weeksbereik
€ 22,68
€ 26,25
Volume
1.451
50D / 200D Gem.
€ 25,61
/
€ 25,24
Vorige Slotkoers
€ 25,35
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,2 | 11,2 |
| P/B | 1,4 | 0,8 |
| ROE % | 8,6 | 6,1 |
| Net Margin % | 21,8 | 19,9 |
| Rev Growth 5Y % | 32,8 | 6,9 |
| D/E | 9,3 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,89
€ 1,78 – € 2,01
|
430 M | 1 |
| FY2027 |
€ 1,92
€ 1,80 – € 2,04
|
440 M | 1 |
| FY2026 |
€ 1,82
€ 1,71 – € 1,94
|
430 M | 1 |
Belangrijkste Punten
Revenue grew 32,81% annually over 5 years — strong growth
Net margin of 21,77% shows strong profitability
Debt/Equity of 9,25 — high leverage
Generating 509,04M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 89,18%
Cash machine — converts 346,60% of earnings into free cash flow
Groei
Revenue Growth (5Y)
32,81%
Revenue (1Y)121,99%
Earnings (1Y)0,69%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,63%
ROIC1,66%
Net Margin21,77%
Op. Margin61,57%
Veiligheid
Debt / Equity
9,25
Current Ratio0,08
Interest Coverage1,36
Waardering
P/E Ratio
17,24
P/B Ratio1,38
EV/EBITDA46,46
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 121,99% | Revenue Growth (3Y) | 38,44% |
| Earnings Growth (1Y) | 0,69% | Earnings Growth (3Y) | 32,16% |
| Revenue Growth (5Y) | 32,81% | Earnings Growth (5Y) | 2,42% |
| Profitability | |||
| Revenue (TTM) | 674,55M | Net Income (TTM) | 146,87M |
| ROE | 8,63% | ROA | 0,76% |
| Gross Margin | 84,26% | Operating Margin | 61,57% |
| Net Margin | 21,77% | Free Cash Flow (TTM) | 509,04M |
| ROIC | 1,66% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 9,25 | Current Ratio | 0,08 |
| Interest Coverage | 1,36 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 17,24 | P/B Ratio | 1,38 |
| P/S Ratio | 3,75 | PEG Ratio | -1,51 |
| EV/EBITDA | 46,46 | Dividend Yield | 0,07% |
| Market Cap | 2,53B | Enterprise Value | 19,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 674,55M | 303,86M | 351,95M | 303,15M | 216,80M |
| Net Income | 146,87M | 145,86M | 84,08M | -70,05M | 133,46M |
| EPS (Diluted) | 1,19 | 1,34 | 0,88 | -1,41 | 2,55 |
| Gross Profit | 568,37M | 303,86M | 294,31M | 265,26M | 174,46M |
| Operating Income | 415,29M | 198,92M | 127,52M | 118,80M | 134,94M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19,35B | 16,32B | 15,32B | 14,09B | 5,18B |
| Total Liabilities | 17,48B | 14,73B | 13,78B | 12,87B | 3,85B |
| Shareholders' Equity | 1,83B | 1,57B | 1,52B | 1,20B | 1,29B |
| Total Debt | 16,96B | 0,0 | 13,33B | 12,40B | 3,64B |
| Cash & Equivalents | 201,89M | 192,39M | 228,93M | 217,05M | 92,84M |
| Current Assets | 201,89M | 0,0 | 13,46B | 12,45B | 0,0 |
| Current Liabilities | 2,66B | 0,0 | 382,04M | 3,07B | 3,20B |