Terug
39
Dagbereik
€ 166,12
€ 178,20
52-Weeksbereik
€ 166,02
€ 281,03
Volume
2.332.857
50D / 200D Gem.
€ 200,58
/
€ 228,58
Vorige Slotkoers
€ 179,65
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,4 | 14,4 |
| P/B | 4,5 | 1,9 |
| ROE % | 14,1 | 11,4 |
| Net Margin % | 10,9 | 6,5 |
| Rev Growth 5Y % | 5,4 | 8,4 |
| D/E | 1,1 | 0,6 |
Koersdoel Analisten
Hold
€ 238,18
+40.5%
Low: € 195,00
High: € 285,00
Forward K/W
20,7
Forward WPA
€ 8,66
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 16,91
€ 16,32 – € 18,28
|
9 B | 6 |
| FY2029 |
€ 15,05
€ 14,53 – € 16,27
|
8,6 B | 6 |
| FY2028 |
€ 12,61
€ 11,68 – € 13,82
|
8,1 B | 8 |
Belangrijkste Punten
Revenue grew 5,39% annually over 5 years — modest growth
ROE of 14,05% — decent returns on equity
Generating 1,13B in free cash flow
P/E of 31,42 — premium valuation
Cash machine — converts 171,79% of earnings into free cash flow
Capital efficient — spends only 7,92% of revenue on capex
Groei
Revenue Growth (5Y)
5,39%
Revenue (1Y)6,92%
Earnings (1Y)9,30%
FCF Growth (3Y)48,34%
Kwaliteit
Return on Equity
14,05%
ROIC8,47%
Net Margin10,87%
Op. Margin18,03%
Veiligheid
Debt / Equity
1,11
Current Ratio0,60
Interest Coverage5,16
Waardering
P/E Ratio
31,42
P/B Ratio4,51
EV/EBITDA23,43
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,92% | Revenue Growth (3Y) | 7,41% |
| Earnings Growth (1Y) | 9,30% | Earnings Growth (3Y) | 10,04% |
| Revenue Growth (5Y) | 5,39% | Earnings Growth (5Y) | -2,95% |
| Profitability | |||
| Revenue (TTM) | 6,07B | Net Income (TTM) | 660,30M |
| ROE | 14,05% | ROA | 5,57% |
| Gross Margin | 44,60% | Operating Margin | 18,03% |
| Net Margin | 10,87% | Free Cash Flow (TTM) | 1,13B |
| ROIC | 8,47% | FCF Growth (3Y) | 48,34% |
| Safety | |||
| Debt / Equity | 1,11 | Current Ratio | 0,60 |
| Interest Coverage | 5,16 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 31,42 | P/B Ratio | 4,51 |
| P/S Ratio | 3,42 | PEG Ratio | 4,12 |
| EV/EBITDA | 23,43 | Dividend Yield | 0,01% |
| Market Cap | 20,75B | Enterprise Value | 25,66B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,07B | 5,68B | 5,27B | 5,12B | 4,92B |
| Net Income | 660,30M | 604,10M | 545,30M | 696,20M | 744,20M |
| EPS (Diluted) | 5,32 | 4,84 | 4,40 | 5,65 | 6,02 |
| Gross Profit | 2,71B | 3,16B | 2,93B | 2,95B | 2,94B |
| Operating Income | 1,10B | 1,04B | 933,60M | 1,06B | 1,14B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,86B | 11,76B | 12,28B | 11,55B | 11,04B |
| Total Liabilities | 7,13B | 6,84B | 7,59B | 7,57B | 7,44B |
| Shareholders' Equity | 4,60B | 4,80B | 4,53B | 3,96B | 3,58B |
| Total Debt | 5,09B | 5,01B | 5,71B | 5,79B | 5,29B |
| Cash & Equivalents | 180,80M | 169,90M | 216,80M | 285,20M | 224,70M |
| Current Assets | 1,41B | 1,36B | 1,36B | 1,37B | 1,12B |
| Current Liabilities | 2,34B | 1,81B | 2,02B | 2,02B | 2,29B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#650 of 1051
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026