Terug
75
74
58
Dagbereik
€ 20,92
€ 21,72
52-Weeksbereik
€ 6,18
€ 23,82
Volume
412.816
50D / 200D Gem.
€ 19,10
/
€ 13,01
Vorige Slotkoers
€ 21,05
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,1 | 12,9 |
| P/B | 1,7 | 1,6 |
| ROE % | 7,0 | 9,9 |
| Net Margin % | 2,5 | 7,9 |
| Rev Growth 5Y % | 47,5 | 9,4 |
| D/E | 0,6 | 0,5 |
Koersdoel Analisten
Hold
€ 20,00
-6.3%
Forward K/W
12,7
Forward WPA
€ 1,66
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,45
€ 3,26 – € 3,80
|
3,7 B | 1 |
| FY2029 |
€ 2,98
€ 2,82 – € 3,28
|
3,7 B | 1 |
| FY2028 |
€ 2,53
€ 2,40 – € 2,79
|
3,7 B | 1 |
Belangrijkste Punten
Revenue grew 47,46% annually over 5 years — strong growth
Earnings grew 179,23% over the past year
Generating 321,11M in free cash flow
PEG of 0,16 suggests growth is underpriced
Cash machine — converts 359,38% of earnings into free cash flow
Capital efficient — spends only 4,47% of revenue on capex
Groei
Revenue Growth (5Y)
47,46%
Revenue (1Y)48,70%
Earnings (1Y)179,23%
FCF Growth (3Y)83,85%
Kwaliteit
Return on Equity
7,02%
ROIC13,19%
Net Margin2,49%
Op. Margin12,06%
Veiligheid
Debt / Equity
0,64
Current Ratio1,13
Interest Coverage3,78
Waardering
P/E Ratio
29,10
P/B Ratio1,74
EV/EBITDA7,98
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 48,70% | Revenue Growth (3Y) | 23,77% |
| Earnings Growth (1Y) | 179,23% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 47,46% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,59B | Net Income (TTM) | 89,35M |
| ROE | 7,02% | ROA | 2,42% |
| Gross Margin | 21,70% | Operating Margin | 12,06% |
| Net Margin | 2,49% | Free Cash Flow (TTM) | 321,11M |
| ROIC | 13,19% | FCF Growth (3Y) | 83,85% |
| Safety | |||
| Debt / Equity | 0,64 | Current Ratio | 1,13 |
| Interest Coverage | 3,78 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 29,10 | P/B Ratio | 1,74 |
| P/S Ratio | 0,72 | PEG Ratio | 0,16 |
| EV/EBITDA | 7,98 | Dividend Yield | 0,01% |
| Market Cap | 2,60B | Enterprise Value | 3,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,59B | 2,41B | 2,34B | 1,78B | 759,10M |
| Net Income | 89,35M | 32,00M | -83,00M | -100,94M | -14,59M |
| EPS (Diluted) | 0,73 | 0,26 | -0,90 | -1,04 | -0,16 |
| Gross Profit | 779,05M | 504,00M | 457,00M | 322,72M | 159,33M |
| Operating Income | 432,81M | 173,00M | 121,00M | 2,27M | 43,91M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,69B | 2,79B | 2,96B | 3,14B | 2,19B |
| Total Liabilities | 2,19B | 1,74B | 1,90B | 2,00B | 837,69M |
| Shareholders' Equity | 1,50B | 1,05B | 1,05B | 1,14B | 1,35B |
| Total Debt | 964,22M | 777,00M | 995,00M | 1,10B | 388,44M |
| Cash & Equivalents | 110,94M | 92,00M | 95,00M | 187,00M | 172,76M |
| Current Assets | 1,36B | 1,04B | 1,08B | 1,07B | 709,71M |
| Current Liabilities | 1,20B | 911,00M | 868,00M | 839,00M | 355,40M |
Strategiescores
This stock passed the criteria for 3 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#78 of 1052
#58 of 618
Growth + Value
Growth at a Reasonable Price (Peter Lynch)
#114 of 332
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
Ingestapt
Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026
Ingestapt
Growth at a Reasonable Price (Peter Lynch)
Mar 24, 2026