Terug
36
Dagbereik
€ 182,89
€ 188,40
52-Weeksbereik
€ 137,67
€ 197,95
Volume
360.303
50D / 200D Gem.
€ 187,66
/
€ 175,88
Vorige Slotkoers
€ 183,09
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 38,1 | 11,2 |
| P/B | 2,8 | 0,8 |
| ROE % | 7,6 | 6,1 |
| Net Margin % | 35,7 | 19,9 |
| Rev Growth 5Y % | 15,2 | 6,9 |
| D/E | 0,5 | 0,9 |
Koersdoel Analisten
Hold
€ 200,38
+8.9%
Low: € 172,00
High: € 230,00
Forward K/W
36,1
Forward WPA
€ 5,09
WPA Groei (sch.)
+0,0%
Omzet Sch.
780 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 6,35
€ 6,10 – € 6,63
|
1,1 B | 1 |
| FY2029 |
€ 6,27
€ 6,02 – € 6,54
|
1 B | 1 |
| FY2028 |
€ 5,95
€ 5,66 – € 6,23
|
900 M | 2 |
Belangrijkste Punten
Revenue grew 15,21% annually over 5 years — strong growth
Net margin of 35,69% shows strong profitability
Debt/Equity of 0,50 — conservative balance sheet
Generating 404,90M in free cash flow
P/E of 38,13 — premium valuation
Cash machine — converts 157,30% of earnings into free cash flow
Groei
Revenue Growth (5Y)
15,21%
Revenue (1Y)12,97%
Earnings (1Y)13,03%
FCF Growth (3Y)18,76%
Kwaliteit
Return on Equity
7,58%
ROIC4,11%
Net Margin35,69%
Op. Margin39,87%
Veiligheid
Debt / Equity
0,50
Current Ratio0,85
Interest Coverage8,95
Waardering
P/E Ratio
38,13
P/B Ratio2,81
EV/EBITDA40,22
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,97% | Revenue Growth (3Y) | 12,85% |
| Earnings Growth (1Y) | 13,03% | Earnings Growth (3Y) | 13,31% |
| Revenue Growth (5Y) | 15,21% | Earnings Growth (5Y) | 13,06% |
| Profitability | |||
| Revenue (TTM) | 721,34M | Net Income (TTM) | 257,42M |
| ROE | 7,58% | ROA | 4,74% |
| Gross Margin | 43,30% | Operating Margin | 39,87% |
| Net Margin | 35,69% | Free Cash Flow (TTM) | 404,90M |
| ROIC | 4,11% | FCF Growth (3Y) | 18,76% |
| Safety | |||
| Debt / Equity | 0,50 | Current Ratio | 0,85 |
| Interest Coverage | 8,95 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 38,13 | P/B Ratio | 2,81 |
| P/S Ratio | 13,61 | PEG Ratio | 8,20 |
| EV/EBITDA | 40,22 | Dividend Yield | 0,03% |
| Market Cap | 9,81B | Enterprise Value | 11,56B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 721,34M | 638,53M | 566,40M | 487,03M | 409,48M |
| Net Income | 257,42M | 227,75M | 200,49M | 186,18M | 157,56M |
| EPS (Diluted) | 4,87 | 4,66 | 4,42 | 4,36 | 3,90 |
| Gross Profit | 312,36M | 464,31M | 412,37M | 353,11M | 294,40M |
| Operating Income | 287,56M | 442,91M | 395,04M | 336,20M | 277,99M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,43B | 5,08B | 4,52B | 4,04B | 3,22B |
| Total Liabilities | 1,94B | 1,78B | 1,91B | 2,08B | 1,64B |
| Shareholders' Equity | 3,50B | 3,29B | 2,61B | 1,95B | 1,57B |
| Total Debt | 1,75B | 1,55B | 1,70B | 1,88B | 1,48B |
| Cash & Equivalents | 1,01M | 17,53M | 40,26M | 56.000,0 | 4,39M |
| Current Assets | 118,49M | 124,95M | 131,99M | 79,11M | 88,53M |
| Current Liabilities | 140,00M | 168,56M | 164,89M | 322,45M | 333,23M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#702 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026