Terug
Dagbereik
€ 6,06
€ 6,22
52-Weeksbereik
€ 3,00
€ 6,45
Volume
1.138.754
50D / 200D Gem.
€ 4,98
/
€ 4,07
Vorige Slotkoers
€ 6,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -15,3 | 12,9 |
| P/B | 1,4 | 1,6 |
| ROE % | -8,8 | 9,9 |
| Net Margin % | -11,5 | 7,9 |
| Rev Growth 5Y % | 15,9 | 9,4 |
| D/E | 0,3 | 0,5 |
Koersdoel Analisten
Hold
€ 7,30
+20.3%
Forward K/W
22,0
Forward WPA
€ 0,28
WPA Groei (sch.)
+0,0%
Omzet Sch.
410 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,44
€ 1,38 – € 1,55
|
700 M | 1 |
| FY2029 |
€ 1,27
€ 1,22 – € 1,37
|
650 M | 1 |
| FY2028 |
€ 0,74
€ 0,70 – € 0,79
|
530 M | 1 |
Belangrijkste Punten
Revenue grew 15,90% annually over 5 years — strong growth
Earnings declined -171,64% over the past year
Debt/Equity of 0,29 — conservative balance sheet
Negative free cash flow of -43,22M
PEG of 0,05 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 40,89%
Groei
Revenue Growth (5Y)
15,90%
Revenue (1Y)-24,99%
Earnings (1Y)-171,64%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-8,76%
ROIC6,11%
Net Margin-11,52%
Op. Margin12,98%
Veiligheid
Debt / Equity
0,29
Current Ratio0,69
Interest Coverage5,66
Waardering
P/E Ratio
-15,29
P/B Ratio1,43
EV/EBITDA15,07
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -24,99% | Revenue Growth (3Y) | -11,15% |
| Earnings Growth (1Y) | -171,64% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 15,90% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 359,27M | Net Income (TTM) | -41,39M |
| ROE | -8,76% | ROA | -4,53% |
| Gross Margin | 22,88% | Operating Margin | 12,98% |
| Net Margin | -11,52% | Free Cash Flow (TTM) | -43,22M |
| ROIC | 6,11% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,29 | Current Ratio | 0,69 |
| Interest Coverage | 5,66 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | -15,29 | P/B Ratio | 1,43 |
| P/S Ratio | 1,76 | PEG Ratio | 0,05 |
| EV/EBITDA | 15,07 | Dividend Yield | 0,07% |
| Market Cap | 632,85M | Enterprise Value | 702,39M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 359,27M | 478,99M | 455,07M | 354,33M | 199,08M |
| Net Income | -41,39M | 57,78M | 60,35M | 51,89M | 81,84M |
| EPS (Diluted) | -0,40 | 0,56 | 0,56 | 0,73 | 1,37 |
| Gross Profit | 82,20M | 172,45M | 186,61M | 193,52M | 96,76M |
| Operating Income | 46,62M | 136,50M | 158,66M | 171,28M | 79,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 913,38M | 954,95M | 823,22M | 855,64M | 263,09M |
| Total Liabilities | 469,70M | 453,37M | 344,43M | 389,54M | 118,79M |
| Shareholders' Equity | 443,50M | 501,58M | 478,78M | 466,11M | 144,30M |
| Total Debt | 128,44M | 98,18M | 90,80M | 89,06M | 10,23M |
| Cash & Equivalents | 58,90M | 82,65M | 121,12M | 37,21M | 48,68M |
| Current Assets | 132,98M | 237,93M | 228,14M | 200,10M | 88,29M |
| Current Liabilities | 191,82M | 181,73M | 127,48M | 162,09M | 84,26M |