EHang Holdings Ltd
Data quality: 100%
EH
NASDAQ
Manufacturing
Transportation Equipment
$10.72
▼
$0.11
(-1.02%)
Mkt Cap: 783.92 M
Price
$10.89
Mkt Cap
783.92 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 22.67% annually over 5 years — strong growth
Debt/Equity of 0.03 — conservative balance sheet
Generating 16.30 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 255.18%
Capital efficient — spends only 8.54% of revenue on capex
Growth
Revenue Growth (5Y)
22.67%
Above sector avg (1.82%)
Revenue (1Y)277.85%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-39.10%
Above sector avg (-53.58%)
ROIC-27.26%
Net Margin-50.37%
Op. Margin-55.70%
Safety
Debt / Equity
0.03
Below sector avg (0.30)
Current Ratio2.89
Interest Coverage-75.34
Valuation
PE (TTM|NTM|2027)
-24.90 | 2.17 | 2.20
Below sector avg (-1.48)
P/B Ratio5.99
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1366 peers)
Peer Comparison
vs Manufacturing sector median (1366 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -24.9 | -1.5 |
| P/B | 6.0 | 1.6 |
| ROE % | -39.1 | -53.6 |
| Net Margin % | -50.4 | -41.5 |
| Rev Growth 5Y % | 22.7 | 1.8 |
| D/E | 0.0 | 0.3 |
Analyst Price Target
10 analysts
Buy
Current
$10.72
Target
$19.00
$11.10
$18.44
$26.71
Forecast
Forward P/E
2.17
Forward EPS
$4.95
EPS Growth (est.)
+317.1%
Est. Revenue
1.18 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$4.95
$4.25 – $5.64
|
1.18 B | 2 |
| FY2026 |
$1.19
$0.43 – $2.54
|
611.75 M | 3 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
-$0.50
-$0.50 – -$0.50
|
187.57 M | 1 |
| 2026 Q1 |
-$1.14
-$1.14 – -$1.14
|
53.94 M | 1 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | -$0.71 | $0.14 | +119.7% |
| Q32025 | -$1.07 | -$1.10 | -3.1% |
| Q22025 | -$0.74 | -$1.12 | -51.2% |
| Q12025 | -$1.06 | -$1.08 | -1.9% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 277.85% | Revenue Growth (3Y) | 211.87% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 22.67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 62.49 M | Net Income (TTM) | -31.48 M |
| ROE | -39.10% | ROA | -20.89% |
| Gross Margin | 61.37% | Operating Margin | -55.70% |
| Net Margin | -50.37% | Free Cash Flow (TTM) | 16.30 M |
| ROIC | -27.26% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.03 | Current Ratio | 2.89 |
| Interest Coverage | -75.34 | Asset Turnover | 0.41 |
| Working Capital | 121.47 M | Tangible Book Value | 130.56 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -24.90 | Forward P/E | 2.17 |
| P/B Ratio | 5.99 | P/S Ratio | 12.54 |
| PEG Ratio | N/A | Forward PEG | 0.01 |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.66 | Fwd Earnings Yield | 46.08% |
| FCF Yield | 2.08% | ||
| Market Cap | 783.92 M | Enterprise Value | 704.47 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.23 | Revenue / Share | 0.87 |
| FCF / Share | 0.23 | OCF / Share | 0.30 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 8.54% | FCF Conversion | -51.78% |
| SBC-Adj. FCF | -21.12 M | Growth Momentum | 255.18 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 62.49 M | 16.54 M | 6.43 M | 8.91 M | 27.60 M |
| Net Income | -31.48 M | -42.50 M | -47.59 M | -49.27 M | -13.43 M |
| EPS (Diluted) | -0.23 | -0.35 | -0.41 | — | — |
| Gross Profit | 38.35 M | 10.61 M | 4.24 M | 5.65 M | 16.27 M |
| Operating Income | -34.81 M | -41.73 M | -44.07 M | -50.30 M | -13.99 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 27.33 M | 23.57 M | 19.59 M | 21.52 M | 16.13 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | 1.22 M | 949,000.0 |
| Interest Expense | 462,000.0 | 413,000.0 | 554,000.0 | 283,000.0 | 358,000.0 |
| Income Tax | 53,000.0 | 29,000.0 | 11,000.0 | 21,000.0 | 32,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 217.08 M | 84.32 M | 76.97 M | 84.02 M | 74.26 M |
| Total Liabilities | 86.13 M | 54.15 M | 58.89 M | 31.60 M | 31.70 M |
| Shareholders' Equity | 130.92 M | 30.11 M | 18.02 M | 52.19 M | 42.35 M |
| Total Debt | 4.25 M | 1.81 M | 558,000.0 | 3.14 M | — |
| Cash & Equivalents | 83.69 M | 32.15 M | 36.15 M | 38.74 M | 21.13 M |
| Current Assets | 185.91 M | 63.81 M | 56.13 M | 74.88 M | 65.05 M |
| Current Liabilities | 64.44 M | 35.22 M | 40.94 M | 21.41 M | 24.22 M |
{"event":"ticker_viewed","properties":{"ticker":"EH","listing_kind":"stock","pathname":"/stocks/eh","exchange":"NASDAQ","country":"US"}}