EHang Holdings Ltd
Qualité des données : 100%
EH
NASDAQ
Manufacturing
Transportation Equipment
10,72 €
▼
0,11 €
(-1,02%)
Cap. Boursière: 783,92 M
Prix
10,89 €
Cap. Boursière
783,92 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 22,67% annually over 5 years — strong growth
Debt/Equity of 0,03 — conservative balance sheet
Generating 16,30 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 255,18%
Capital efficient — spends only 8,54% of revenue on capex
Croissance
Revenue Growth (5Y)
22,67%
Au-dessus de la moyenne du secteur (1,92%)
Revenue (1Y)277,85%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-39,10%
Au-dessus de la moyenne du secteur (-54,44%)
ROIC-27,26%
Net Margin-50,37%
Op. Margin-55,70%
Sécurité
Debt / Equity
0,03
En dessous de la moyenne du secteur (0,30)
Current Ratio2,89
Interest Coverage-75,34
Valorisation
PE (TTM|NTM|2027)
-24,90 | 2,17 | 2,20
En dessous de la moyenne du secteur (-1,49)
P/B Ratio5,99
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1385 pairs)
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1385 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -24,9 | -1,5 |
| P/B | 6,0 | 1,6 |
| ROE % | -39,1 | -54,4 |
| Net Margin % | -50,4 | -41,5 |
| Rev Growth 5Y % | 22,7 | 1,9 |
| D/E | 0,0 | 0,3 |
Objectif de Cours des Analystes
10 analystes
Buy
Actuel
10,72 €
Objectif
19,00 €
11,10 €
18,44 €
26,71 €
Prévisions
P/E Prévisionnel
2,17
BPA Prévisionnel
4,95 €
Croissance BPA (est.)
+317,1%
CA Est.
1,18 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
4,95 €
4,25 € – 5,64 €
|
1,18 B | 2 |
| FY2026 |
1,19 €
0,43 € – 2,54 €
|
611,75 M | 3 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
-0,50 €
-0,50 € – -0,50 €
|
187,57 M | 1 |
| 2026 Q1 |
-1,14 €
-1,14 € – -1,14 €
|
53,94 M | 1 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | -0,71 € | 0,14 € | +119,7% |
| Q32025 | -1,07 € | -1,10 € | -3,1% |
| Q22025 | -0,74 € | -1,12 € | -51,2% |
| Q12025 | -1,06 € | -1,08 € | -1,9% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 277,85% | Revenue Growth (3Y) | 211,87% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 22,67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 62,49 M | Net Income (TTM) | -31,48 M |
| ROE | -39,10% | ROA | -20,89% |
| Gross Margin | 61,37% | Operating Margin | -55,70% |
| Net Margin | -50,37% | Free Cash Flow (TTM) | 16,30 M |
| ROIC | -27,26% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,03 | Current Ratio | 2,89 |
| Interest Coverage | -75,34 | Asset Turnover | 0,41 |
| Working Capital | 121,47 M | Tangible Book Value | 130,56 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -24,90 | Forward P/E | 2,17 |
| P/B Ratio | 5,99 | P/S Ratio | 12,54 |
| PEG Ratio | N/A | Forward PEG | 0,01 |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,66 | Fwd Earnings Yield | 46,08% |
| FCF Yield | 2,08% | ||
| Market Cap | 783,92 M | Enterprise Value | 704,47 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,23 | Revenue / Share | 0,87 |
| FCF / Share | 0,23 | OCF / Share | 0,30 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 8,54% | FCF Conversion | -51,78% |
| SBC-Adj. FCF | -21,12 M | Growth Momentum | 255,18 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 62,49 M | 16,54 M | 6,43 M | 8,91 M | 27,60 M |
| Net Income | -31,48 M | -42,50 M | -47,59 M | -49,27 M | -13,43 M |
| EPS (Diluted) | -0,23 | -0,35 | -0,41 | — | — |
| Gross Profit | 38,35 M | 10,61 M | 4,24 M | 5,65 M | 16,27 M |
| Operating Income | -34,81 M | -41,73 M | -44,07 M | -50,30 M | -13,99 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 27,33 M | 23,57 M | 19,59 M | 21,52 M | 16,13 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | 1,22 M | 949 000,0 |
| Interest Expense | 462 000,0 | 413 000,0 | 554 000,0 | 283 000,0 | 358 000,0 |
| Income Tax | 53 000,0 | 29 000,0 | 11 000,0 | 21 000,0 | 32 000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 217,08 M | 84,32 M | 76,97 M | 84,02 M | 74,26 M |
| Total Liabilities | 86,13 M | 54,15 M | 58,89 M | 31,60 M | 31,70 M |
| Shareholders' Equity | 130,92 M | 30,11 M | 18,02 M | 52,19 M | 42,35 M |
| Total Debt | 4,25 M | 1,81 M | 558 000,0 | 3,14 M | — |
| Cash & Equivalents | 83,69 M | 32,15 M | 36,15 M | 38,74 M | 21,13 M |
| Current Assets | 185,91 M | 63,81 M | 56,13 M | 74,88 M | 65,05 M |
| Current Liabilities | 64,44 M | 35,22 M | 40,94 M | 21,41 M | 24,22 M |
{"event":"ticker_viewed","properties":{"ticker":"EH","listing_kind":"stock","pathname":"/stocks/eh","exchange":"NASDAQ","country":"US"}}